APOTEK 1 HARESTUA AS

Org. no. 918981659 · LUNNER · Founded 2017 · 10 employees

Score · fiscal year 2024

56of 100

How to read this: the company is ahead of 62 % of small companies in the same sector in 2024. What does this mean?

Rank: 14,148 of 37,180 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 54 and solidity 46 out of 100 among small companies in the same sector in 2024. Methodology

Against the sector

APOTEK 1 HARESTUA AS is 6 points above the median for small companies in the same sector in 2024.

Median score 50 among 34,777 companies.

Against small companies in the same sector in 2024: operating margin 1.7% (median 2.2%) and equity ratio 40.5% (median 38.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue22 MNOK4 MNOK
Operating margin 1.7% 2.2% 47 %
Profit margin 1.7% 2.0% shown, not part of the index
Return on assets 8.2% 3.7% 61 %
Equity ratio 40.5% 38.4% 52 %
Debt-to-equity 1.47 0.97 40 %
Current ratio 1.60 1.68 48 %
Revenue growth 9.3% 2.2% 65 %
Revenue per employee2.16 MNOK1.57 MNOK

The median and “ahead of” refer to small companies in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 56, APOTEK 1 HARESTUA AS does better than 62% of small companies in the same sector (34,894 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • APOTEK 1 HARESTUA AS
  • Median: small companies in the same sector
Analysis · 2024

What the numbers say

APOTEK 1 HARESTUA AS had an operating margin of 1.7% and an equity ratio of 40.5% in 2024, and ranks 14,148 of 37,180 in Handel.

From 2023 to 2024: the equity ratio rose from 29.5% to 40.5%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 2 MNOK and 5 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.3 MNOK 10.0 3 MNOK
EV/EBIT Operating profit: 0.4 MNOK
minus net debt −2.2 MNOK
8.0 5 MNOK
P/B Equity: 1.9 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability54 weight 30%
Solidity46 weight 25%
Liquidity48 weight 15%
Growth65 weight 15%
Consistency76 weight 15%

Durability: 50 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is APOTEK 1 HARESTUA AS?

The operating margin was 1.7% in 2024, against a median of 2.2% among small companies in the same sector. Return on assets was 8.2%.

How solid is APOTEK 1 HARESTUA AS?

The equity ratio was 40.5% in 2024 (median 38.4%). Debt-to-equity was 1.47 (median 0.97).

What is the liquidity of APOTEK 1 HARESTUA AS like?

The current ratio was 1.60 in 2024 (median 1.68).

How does APOTEK 1 HARESTUA AS compare in Handel?

APOTEK 1 HARESTUA AS ranks 14,148 of 37,180 in Handel for 2024. Among companies of the same size (small companies) it ranks 13,276 of 34,894. Revenue changed by 9.3% from the year before.

From the Central Coordinating Register

Org. no.
918981659
Legal form
AS
Sector
Handel (47.730)
Size tier
small
Employees
10 registered 10 September 2026
Founded
20 April 2017 9 years in operation
Share capital
0.03 MNOK
Business address
Furuveien 2, 2743 HARESTUA (LUNNER)
Municipality
Lunner rank 16–27 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Tinh Ho Van
Chair of the board
Tinh Ho Van
Board member
Wei Qi Fang
Auditor
AMICA REVISJON AS
Accountant
HASLESTAD REGNSKAP AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index455653
Rank20,20514,14817,139
Operating margin1.6%1.7%1.0%
Return on assets4.4%8.2%4.6%
Equity ratio29.5%40.5%35.9%
Current ratio1.351.601.53
Revenue growth–9.3%10.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue19.7 MNOK21.6 MNOK23.9 MNOK
Operating profit0.3 MNOK0.4 MNOK0.2 MNOK
Profit before tax0.3 MNOK0.4 MNOK0.2 MNOK
Net profit0.2 MNOK0.3 MNOK0.2 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets7.1 MNOK4.6 MNOK5.3 MNOK
Current assets6.6 MNOK4.3 MNOK5.1 MNOK
Equity2.1 MNOK1.9 MNOK1.9 MNOK
Retained earnings2.1 MNOK1.8 MNOK1.9 MNOK
Total liabilities5.0 MNOK2.8 MNOK3.4 MNOK
Current liabilities4.9 MNOK2.7 MNOK3.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5951563.

Similar companies