Xperitech AS
Score · fiscal year 2025
Not enough data: Not enough data (profitability or solidity missing)
Based on the annual accounts for 2025
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 6 MNOK | 3 MNOK |
| Operating margin | −55.0% | 4.4% |
| Profit margin | −89.9% | 4.3% |
| Return on assets | −20.2% | 9.1% |
| Equity ratio | 58.9% | 38.6% |
| Debt-to-equity | 0.70 | 1.07 |
| Current ratio | 0.54 | 1.50 |
| Revenue growth | 45.5% | 6.1% |
| Revenue per employee | 0.90 MNOK | 0.78 MNOK |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
The industry or the company: what drove the result?
In 2025 the operating margin of Xperitech AS rose by 191.6 percentage points. Comparable companies rose by a median 0.2 points. So the company did 191.4 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Xperitech AS moved the same way as comparable companies 1 times. About 0% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −246.6% | 4.1% | −117.3 percentage points | −0.2 percentage points | −117.1 percentage points |
| 2025 | −55.0% | 4.4% | +191.6 percentage points | +0.2 percentage points | +191.4 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Xperitech AS. The figures stand side by side; we claim no cause.
Service prices: information and communication (indeks (2021 = 100))
Service prices: information and communication rose 4.0% in 2025; the operating margin of Xperitech AS rose 191.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: information and communication, annual average | 100.0 | 103.3 | 108.7 | 112.2 | 116.7 | 120.0 (so far) |
| Change from the year before | – | +3.2% | +5.3% | +3.2% | +4.0% | +2.8% |
| The company's operating margin | – | – | −129.4% | −246.6% | −55.0% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: information and communication (indeks (2021 = 100))
Turnover index: information and communication rose 4.6% in 2025; the operating margin of Xperitech AS rose 191.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: information and communication, annual average | 99.6 | 111.4 | 126.4 | 128.3 | 134.2 | 141.3 (so far) |
| Change from the year before | +14.7% | +11.8% | +13.5% | +1.5% | +4.6% | +5.3% |
| The company's operating margin | – | – | −129.4% | −246.6% | −55.0% | – |
Source: SSB (13863, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Xperitech AS rose 191.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | −129.4% | −246.6% | −55.0% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Xperitech AS rose 191.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | −129.4% | −246.6% | −55.0% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Xperitech AS rose 191.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | −129.4% | −246.6% | −55.0% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: IT services (indeks)
Wage index: IT services rose 4.4% in 2025; the operating margin of Xperitech AS rose 191.6 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: IT services, annual average | 84.9 | 87.8 | 92.3 | 97.3 | 101.5 | 105.4 (so far) |
| Change from the year before | +4.9% | +3.5% | +5.1% | +5.4% | +4.4% | +3.8% |
| The company's operating margin | – | – | −129.4% | −246.6% | −55.0% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Xperitech AS had an equity ratio of 58.9% in 2025. The company is not ranked: not enough data (profitability or solidity missing).
From 2024 to 2025: the operating margin rose from −246.6% to −55.0% and the equity ratio rose from 11.9% to 58.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 22 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.0 | not meaningful |
| EV/EBIT | 14.9 | not meaningful |
| P/B | 3.6 | 22 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (62): Computer Services.
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.8 times current assets.
Based on: Current ratio 0.54 (median 1.50).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −89.9% (median 4.3%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −55.0% (median 4.4%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 45.5% (median 6.1%); Current ratio 0.54 (median 1.50).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 33.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is Xperitech AS?
The operating margin was −55.0% in 2025, against a median of 4.4% among companies in the same sector. Return on assets was −20.2%. The company made a loss before tax.
How solid is Xperitech AS?
The equity ratio was 58.9% in 2025 (median 38.6%). Debt-to-equity was 0.70 (median 1.07).
What is the liquidity of Xperitech AS like?
The current ratio was 0.54 in 2025 (median 1.50). Current assets did not cover current liabilities.
From the Central Coordinating Register
- Org. no.
- 919075112
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.100)
- Morning company class
- Micro
- Employees
- 7 registered 10 July 2026
- Founded
- 18 April 2017 9 years in operation
- Share capital
- 0.22 MNOK
- Business address
- v/ Thor Egil Five, Solhøgdvegen 11, 7021 TRONDHEIM
- Municipality
- Trondheim rank 3 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- LEI
- 549300MPX1IW3WU2OM17 renews 1 July 2027
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 30 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 38
- Largest owner
- 36.4% · top three 52.9%
- Split
- companies 88% · private persons 12% · foreign 1%
- Owned from the same municipality
- 33%
- Owners over 60
- 0% of the shares held by persons (median age 31)
- Haspro AS · 36.4%
- Frithjof Anderssen Invest AS · 9.1%
- JENSSEN & CO AS · 7.4%
- Sjøheim AS · 6.3%
- WATTS UP ? AS · 3.6%
- Ynola Holding AS · 3.2%
- Mavola Holding AS · 3.1%
- Garder Bull Holding AS · 3.1%
- Neste Stopp AS · 2.9%
- Five Invest&Consulting AS · 2.6%
- 12 private persons · 12.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 7 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | −129.4% | −246.6% | −55.0% | |
| Return on assets | −29.0% | −59.9% | −20.2% | |
| Equity ratio | −4.4% | 11.9% | 58.9% | |
| Current ratio | 0.58 | 2.97 | 0.54 | |
| Revenue growth | – | −6.3% | 45.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 4.6 MNOK | 4.4 MNOK | 6.3 MNOK |
| Operating profit | −6.0 MNOK | −10.7 MNOK | −3.5 MNOK |
| Profit before tax | −7.3 MNOK | −13.5 MNOK | −5.7 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | −7.3 MNOK | −13.5 MNOK | −5.7 MNOK |
| Financial expenses | 1.3 MNOK | 2.7 MNOK | 2.3 MNOK |
| Total assets | 20.7 MNOK | 17.9 MNOK | 16.9 MNOK |
| Current assets | 1.6 MNOK | 5.0 MNOK | 2.1 MNOK |
| Equity | −0.9 MNOK | 2.1 MNOK | 9.9 MNOK |
| Retained earnings | −1.0 MNOK | 0.0 MNOK | −5.7 MNOK |
| Total liabilities | 21.6 MNOK | 15.8 MNOK | 6.9 MNOK |
| Current liabilities | 2.8 MNOK | 1.7 MNOK | 3.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 7 November 2026, accounts id 6898402.