VAYCAY AS
Score · fiscal year 2025
46of 100
How to read this: the company is ahead of 43 % of small companies in the same sector in 2025. What does this mean?
Rank: 22,199 of 38,670 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 66 and solidity 40 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
VAYCAY AS is 4 points below the median for small companies in the same sector in 2025.
Median score 50 among 36,110 companies.
Against small companies in the same sector in 2025: operating margin 5.2% (median 2.5%) and equity ratio 32.9% (median 38.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 3 MNOK |
| Operating margin | 5.2% | 2.5% |
| Profit margin | 6.3% | 2.2% |
| Return on assets | 12.7% | 4.0% |
| Equity ratio | 32.9% | 38.3% |
| Debt-to-equity | 2.04 | 0.99 |
| Current ratio | 1.37 | 1.70 |
| Revenue growth | −14.1% | 3.5% |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 46, VAYCAY AS does better than 43% of small companies in the same sector (36,579 companies) in 2025.
Score 2023–2025
- VAYCAY AS
- Median: small companies in the same sector
VAYCAY AS has a score of 46 for 2025, rank 22,199 of 38,670 in the sector.
Strongest: Profitability: percentile 66 against peers, operating margin 5.2% against a median of 2.5%.
Weakest: Growth: percentile 22 against peers, revenue growth −14.1% against a median of 3.5%. Solidity: percentile 40 against peers, equity ratio 32.9% against a median of 38.3%.
Worth a closer look
- What lies behind weak growth, and will it last?
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
VAYCAY AS had an operating margin of 5.2% and an equity ratio of 32.9% in 2025, and ranks 22,199 of 38,670 in Handel.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −1.8% to 5.2%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 1 MNOK and 2 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 2 MNOK |
| EV/EBIT | 8.0 | 2 MNOK |
| P/B | 1.0 | 1 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2017, the sector's weakest year, for this company.
The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 66 | weight 30% |
|---|---|---|
| Solidity | 40 | weight 25% |
| Liquidity | 41 | weight 15% |
| Growth | 22 | weight 15% |
| Consistency | 48 | weight 15% |
Durability: 37 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is VAYCAY AS?
The operating margin was 5.2% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 12.7%.
How solid is VAYCAY AS?
The equity ratio was 32.9% in 2025 (median 38.3%). Debt-to-equity was 2.04 (median 0.99).
What is the liquidity of VAYCAY AS like?
The current ratio was 1.37 in 2025 (median 1.70).
How does VAYCAY AS compare in Handel?
VAYCAY AS ranks 22,199 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 20,736 of 36,579. Revenue changed by −14.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 919155590
- Legal form
- AS
- Sector
- Handel (46.420)
- Size tier
- small
- Employees
- 0–4 (not registered)
- Founded
- 28 April 2017 9 years in operation
- Share capital
- 0.10 MNOK
- Business address
- Borgeskogen 32, 3160 STOKKE (SANDEFJORD)
- Municipality
- Sandefjord rank 2–7 of 10 in KOSTRA group 11
- Audit
- Audit opted out from 18 January 2024
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Jørn Furuhaug
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 27 | 38 | 46 | |
| Rank | 28,021 | 26,585 | 22,199 | |
| Operating margin | −20.1% | −1.8% | 5.2% | |
| Return on assets | −27.7% | −3.4% | 12.7% | |
| Equity ratio | 21.9% | 17.3% | 32.9% | |
| Current ratio | 1.26 | 1.18 | 1.37 | |
| Revenue growth | – | 50.4% | −14.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.4 MNOK | 3.6 MNOK | 3.1 MNOK |
| Operating profit | −0.5 MNOK | −0.1 MNOK | 0.2 MNOK |
| Profit before tax | −0.6 MNOK | −0.1 MNOK | 0.2 MNOK |
| Net profit | −0.5 MNOK | −0.1 MNOK | 0.2 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | – |
| Total assets | 1.8 MNOK | 1.9 MNOK | 1.5 MNOK |
| Current assets | 1.7 MNOK | 1.9 MNOK | 1.4 MNOK |
| Equity | 0.4 MNOK | 0.3 MNOK | 0.5 MNOK |
| Retained earnings | 0.3 MNOK | 0.2 MNOK | 0.4 MNOK |
| Total liabilities | 1.4 MNOK | 1.6 MNOK | 1.0 MNOK |
| Current liabilities | 1.4 MNOK | 1.6 MNOK | 1.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7120139.
Further
Similar companies
- FJERNSYN.NET AS index 46, rank 22,197 · compare
- UTHAUG MARINESERVICE AS index 46, rank 22,198 · compare
- SKO PARTNER AS index 46, rank 22,201 · compare
- FRU WIIK OLSEN AS index 46, rank 22,202 · compare
- BM2C HOLDING AS index 46, rank 22,203 · compare