Erithy AS

Org. no. 919273755 · Eidsvoll · Founded 2017 · 13 employees

Score · fiscal year 2025

55of 100

How to read this: the company is ahead of 60 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 583 of 1,439 · What are Morning company classes?
Place in the whole sector: 1,679 of 4,183 · Teknisk tjenesteyting og forskning

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 73 and solidity 29 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Erithy AS is 4 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 1,439 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 11.1% (median 5.6%) and equity ratio 21.0% (median 33.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 5 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue28 MNOK20 MNOK
Operating margin 11.1% 5.6% 70 %
Profit margin 11.1% 5.6% shown, not part of the index
Return on assets 28.7% 13.9% 75 %
Equity ratio 21.0% 33.2% 31 %
Debt-to-equity 3.76 1.75 26 %
Current ratio 1.27 1.43 39 %
Revenue growth 37.6% 8.5% 82 %
Revenue per employee2.17 MNOK1.64 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 55, Erithy AS does better than 60% of companies in the Morning class Small in the same sector (1,439 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Erithy AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Erithy AS has a score of 55 for 2025, rank 1,679 of 4,183 in the sector.

Strongest: Growth: percentile 82 against peers, revenue growth 37.6% against a median of 8.5%. Profitability: percentile 73 against peers, operating margin 11.1% against a median of 5.6%.

Weakest: Solidity: percentile 29 against peers, equity ratio 21.0% against a median of 33.2%. Liquidity: percentile 39 against peers, current ratio 1.27 against a median of 1.43.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Erithy AS rose by 4.3 percentage points. Comparable companies rose by a median 0.8 points. So the company did 3.6 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Erithy AS moved the same way as comparable companies 1 times. About 18% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Erithy AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
20246.7%4.8% +1.6 percentage points −0.5 percentage points +2.1 percentage points
202511.1%5.6% +4.3 percentage points +0.8 percentage points +3.6 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Erithy AS. The figures stand side by side; we claim no cause.

Turnover index: architectural and engineering activities (indeks (2021 = 100))

Turnover index: architectural and engineering activities rose 8.1% in 2025; the operating margin of Erithy AS rose 4.3 percentage points.

Turnover index: architectural and engineering activities per year and the operating margin of Erithy AS
Measure202120222023202420252026
Turnover index: architectural and engineering activities, annual average99.0108.8127.9146.4158.3155.2 (so far)
Change from the year before+9.8%+9.9%+17.5%+14.5%+8.1%−1.9%
The company's operating margin––5.1%6.7%11.1%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: advertising and market research (indeks (2021 = 100))

Turnover index: advertising and market research rose 3.6% in 2025; the operating margin of Erithy AS rose 4.3 percentage points.

Turnover index: advertising and market research per year and the operating margin of Erithy AS
Measure202120222023202420252026
Turnover index: advertising and market research, annual average99.4113.5108.3106.9110.7126.1 (so far)
Change from the year before+35.1%+14.2%−4.6%−1.3%+3.6%+13.9%
The company's operating margin––5.1%6.7%11.1%–

Source: SSB (13863, CC BY 4.0). Source

Turnover index: other professional and technical activities (indeks (2021 = 100))

Turnover index: other professional and technical activities rose 6.2% in 2025; the operating margin of Erithy AS rose 4.3 percentage points.

Turnover index: other professional and technical activities per year and the operating margin of Erithy AS
Measure202120222023202420252026
Turnover index: other professional and technical activities, annual average98.3121.6139.4131.0139.1158.0 (so far)
Change from the year before+29.9%+23.7%+14.6%−6.0%+6.2%+13.6%
The company's operating margin––5.1%6.7%11.1%–

Source: SSB (13863, CC BY 4.0). Source

Service prices: architects and engineering (indeks (2021 = 100))

Service prices: architects and engineering rose 3.2% in 2025; the operating margin of Erithy AS rose 4.3 percentage points.

Service prices: architects and engineering per year and the operating margin of Erithy AS
Measure202120222023202420252026
Service prices: architects and engineering, annual average100.0103.6107.5111.2114.7119.4 (so far)
Change from the year before+1.2%+3.5%+3.8%+3.4%+3.2%+4.2%
The company's operating margin––5.1%6.7%11.1%–

Source: SSB (14335, CC BY 4.0). Source

Oil price (export price of crude oil) (kr per fat)

Oil price (export price of crude oil) fell 17.6% in 2025; the operating margin of Erithy AS rose 4.3 percentage points.

Oil price (export price of crude oil) per year and the operating margin of Erithy AS
Measure202120222023202420252026
Oil price (export price of crude oil), annual average609979877859708881 (so far)
Change from the year before+61.1%+60.8%−10.5%−2.0%−17.6%+24.5%
The company's operating margin––5.1%6.7%11.1%–

Source: SSB (08799, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Erithy AS rose 4.3 percentage points.

Policy rate per year and the operating margin of Erithy AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––5.1%6.7%11.1%–

Source: Norges Bank (IR, NLOD 2.0). Source

EUR/NOK (kr)

EUR/NOK rose 0.8% in 2025; the operating margin of Erithy AS rose 4.3 percentage points.

EUR/NOK per year and the operating margin of Erithy AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin––5.1%6.7%11.1%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Wage index: architects and engineering (indeks)

Wage index: architects and engineering rose 4.7% in 2025; the operating margin of Erithy AS rose 4.3 percentage points.

Wage index: architects and engineering per year and the operating margin of Erithy AS
Measure202120222023202420252026
Wage index: architects and engineering, annual average90.590.996.0100.9105.6109.2 (so far)
Change from the year before+7.4%+0.5%+5.6%+5.2%+4.7%+3.4%
The company's operating margin––5.1%6.7%11.1%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Erithy AS had an operating margin of 11.1% and an equity ratio of 21.0% in 2025, and ranks 1,679 of 4,183 in Teknisk tjenesteyting og forskning.

From 2024 to 2025: the equity ratio fell from 40.7% to 21.0% and revenue grew by 38%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 4 MNOK and 16 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 1.4 MNOK 18.6 25 MNOK 12 MNOK
EV/EBIT Operating profit (mean 2023–2025): 1.7 MNOK
minus net debt −4.8 MNOK
15.9 32 MNOK 16 MNOK
P/B Equity: 2.3 MNOK 3.2 7 MNOK 4 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability73 weight 30%
Solidity29 weight 25%
Liquidity39 weight 15%
Growth82 weight 15%
Consistency51 weight 15%

Durability: 60 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Erithy AS?

The operating margin was 11.1% in 2025, against a median of 5.6% among companies in the Morning class Small in the same sector. Return on assets was 28.7%.

How solid is Erithy AS?

The equity ratio was 21.0% in 2025 (median 33.2%). Debt-to-equity was 3.76 (median 1.75).

What is the liquidity of Erithy AS like?

The current ratio was 1.27 in 2025 (median 1.43).

How does Erithy AS compare in Teknisk tjenesteyting og forskning?

Erithy AS ranks 1,679 of 4,183 in Teknisk tjenesteyting og forskning for 2025. Among companies in the Morning class Small it is number 583 of 1,439. Revenue changed by 37.6% from the year before.

Group structure · 2025

2 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 100% of the shares in Even Better Holding AS. Persons are not shown by name.

Even Better Holding AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Teknisk tjenesteyting og forskning (1 company) 1 of 2 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Employees in Norway
13 in all. Eidsvoll 13 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
  • Even Better Holding AS not in our data
    • Erithy AS you are here 100% owned · operating · index 55 · number 1679 of 4183 in Teknisk tjenesteyting og forskning

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
919273755
Legal form
AS
Sector
Teknisk tjenesteyting og forskning (71.129)
Morning company class
Small
Employees
13 registered 10 October 2026
Founded
12 June 2017 9 years in operation
Share capital
0.03 MNOK
Business address
Trollåsen 14, 2080 EIDSVOLL
Municipality
Eidsvoll rank 12–26 of 27 in KOSTRA group 9
Latest accounts filed
2025
The company's business municipality, Eidsvoll. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Even Better Holding AS (100%)
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 5 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index576755
Rank1,5097301,679
Operating margin5.1%6.7%11.1%
Return on assets15.4%19.7%28.7%
Equity ratio37.3%40.7%21.0%
Current ratio1.601.871.27
Revenue growth–44.1%37.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue14.2 MNOK20.5 MNOK28.2 MNOK
Operating profit0.7 MNOK1.4 MNOK3.1 MNOK
Profit before tax0.7 MNOK1.4 MNOK3.1 MNOK
Tax expense0.2 MNOK0.3 MNOK0.7 MNOK
Net profit0.6 MNOK1.1 MNOK2.4 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets4.8 MNOK7.0 MNOK10.9 MNOK
Current assets4.8 MNOK7.0 MNOK10.9 MNOK
Equity1.8 MNOK2.9 MNOK2.3 MNOK
Retained earnings1.7 MNOK2.8 MNOK2.3 MNOK
Total liabilities3.0 MNOK4.2 MNOK8.6 MNOK
Current liabilities3.0 MNOK3.8 MNOK8.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7024908.