MOTRO DAGLIGVARE AS

Org. no. 919415045 · LUNNER · Founded 2017 · 16 employees

Score · fiscal year 2025

41of 100

How to read this: the company is ahead of 35 % of small companies in the same sector in 2025. What does this mean?

Rank: 20,128 of 30,442 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 47 and solidity 27 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

MOTRO DAGLIGVARE AS is 9 points below the median for small companies in the same sector in 2025.

Median score 50 among 28,491 companies.

Against small companies in the same sector in 2025: operating margin 0.7% (median 2.2%) and equity ratio 16.5% (median 35.1%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue30 MNOK3 MNOK
Operating margin 0.7% 2.2% 41 %
Profit margin 0.1% 2.0% shown, not part of the index
Return on assets 4.0% 3.2% 52 %
Equity ratio 16.5% 35.1% 36 %
Debt-to-equity 5.06 1.05 18 %
Current ratio 1.12 1.64 32 %
Revenue growth −1.6% 3.8% 37 %
Revenue per employee1.89 MNOK1.60 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 41, MOTRO DAGLIGVARE AS does better than 35% of small companies in the same sector (28,889 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MOTRO DAGLIGVARE AS
  • Median: small companies in the same sector
Summary analysis

MOTRO DAGLIGVARE AS has a score of 41 for 2025, rank 20,128 of 30,442 in the sector.

Strongest: Consistency: percentile 66 against peers.

Weakest: Solidity: percentile 27 against peers, equity ratio 16.5% against a median of 35.1%. Liquidity: percentile 32 against peers, current ratio 1.12 against a median of 1.64.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MOTRO DAGLIGVARE AS had an operating margin of 0.7% and an equity ratio of 16.5% in 2025, and ranks 20,128 of 30,442 in Handel.

From 2024 to 2025: went from a loss to a profit before tax and the equity ratio rose from 10.1% to 16.5%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 0 MNOK
EV/EBIT Operating profit: 0.2 MNOK
minus net debt 0.1 MNOK
8.0 2 MNOK
P/B Equity: 0.9 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −134.9%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability47 weight 30%
Solidity27 weight 25%
Liquidity32 weight 15%
Growth37 weight 15%
Consistency66 weight 15%

Durability: 39 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MOTRO DAGLIGVARE AS?

The operating margin was 0.7% in 2025, against a median of 2.2% among small companies in the same sector. Return on assets was 4.0%.

How solid is MOTRO DAGLIGVARE AS?

The equity ratio was 16.5% in 2025 (median 35.1%). Debt-to-equity was 5.06 (median 1.05).

What is the liquidity of MOTRO DAGLIGVARE AS like?

The current ratio was 1.12 in 2025 (median 1.64).

How does MOTRO DAGLIGVARE AS compare in Handel?

MOTRO DAGLIGVARE AS ranks 20,128 of 30,442 in Handel for 2025. Among companies of the same size (small companies) it ranks 18,770 of 28,889. Revenue changed by −1.6% from the year before.

From the Central Coordinating Register

Org. no.
919415045
Legal form
AS
Sector
Handel (47.110)
Size tier
small
Employees
16 registered 10 August 2026
Founded
14 July 2017 9 years in operation
Share capital
0.75 MNOK
Business address
Hadelandsvegen 2128, 2740 ROA (LUNNER)
Municipality
Lunner rank 16–27 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Trond Reidar Øybakken
Chair of the board
Trond Reidar Øybakken
Board member
Mona Rønning
Auditor
KPMG AS
Accountant
I K LYKKE DRIFT AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index383741
Rank17,92120,78520,128
Operating margin1.4%0.4%0.7%
Return on assets7.9%2.3%4.0%
Equity ratio9.7%10.1%16.5%
Current ratio1.331.251.12
Revenue growth–−3.1%−1.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue31.7 MNOK30.8 MNOK30.3 MNOK
Operating profit0.5 MNOK0.1 MNOK0.2 MNOK
Profit before tax0.3 MNOK0.0 MNOK0.0 MNOK
Net profit0.2 MNOK0.0 MNOK0.0 MNOK
Financial expenses0.2 MNOK0.2 MNOK0.2 MNOK
Total assets5.7 MNOK5.3 MNOK5.5 MNOK
Current assets4.8 MNOK4.3 MNOK4.6 MNOK
Equity0.6 MNOK0.5 MNOK0.9 MNOK
Retained earnings0.2 MNOK0.2 MNOK0.1 MNOK
Total liabilities5.2 MNOK4.7 MNOK4.6 MNOK
Current liabilities3.6 MNOK3.5 MNOK4.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7171403.