HUSØY KYSTFISKE AS

Org. no. 919460105 · SENJA · Founded 2017 · 13 employees

Score · fiscal year 2025

37of 100

How to read this: the company is ahead of 28 % of small companies in the same sector in 2025. What does this mean?

Rank: 3,044 of 4,158 · Sjømat

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 84 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

HUSØY KYSTFISKE AS is 13 points below the median for small companies in the same sector in 2025.

Median score 50 among 3,607 companies.

Against small companies in the same sector in 2025: operating margin 30.2% (median 9.9%) and equity ratio −46.4% (median 36.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue66 MNOK2 MNOK
Operating margin 30.2% 9.9% 79 %
Profit margin 19.7% 6.6% shown, not part of the index
Return on assets 24.1% 3.1% 89 %
Equity ratio −46.4% 36.4% 9 %
Debt-to-equity – 1.03 not compared
Current ratio 0.87 1.66 31 %
Revenue growth −13.9% 13.5% 22 %
Revenue per employee5.08 MNOK1.95 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 37, HUSØY KYSTFISKE AS does better than 28% of small companies in the same sector (3,639 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • HUSØY KYSTFISKE AS
  • Median: small companies in the same sector
Summary analysis

HUSØY KYSTFISKE AS has a score of 37 for 2025, rank 3,044 of 4,158 in the sector.

Strongest: Profitability: percentile 84 against peers, operating margin 30.2% against a median of 9.9%.

Weakest: Solidity: percentile 0 against peers, equity ratio −46.4% against a median of 36.4%. Growth: percentile 22 against peers, revenue growth −13.9% against a median of 13.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

HUSØY KYSTFISKE AS had an operating margin of 30.2% and an equity ratio of −46.4% in 2025, and ranks 3,044 of 4,158 in Sjømat.

From 2024 to 2025: the operating margin rose from 1.2% to 30.2% and went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 46 MNOK and 79 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 7.9 MNOK 10.0 79 MNOK
EV/EBIT Operating profit: 20.0 MNOK
minus net debt 114.1 MNOK
8.0 46 MNOK
P/B Equity: −39.7 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −46.4% (median 36.4%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.1 times current assets.

    Based on: Current ratio 0.87 (median 1.66).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of −5.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability84 weight 30%
Solidity0 weight 25%
Liquidity31 weight 15%
Growth22 weight 15%
Consistency28 weight 15%

Durability: 30 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is HUSØY KYSTFISKE AS?

The operating margin was 30.2% in 2025, against a median of 9.9% among small companies in the same sector. Return on assets was 24.1%.

How solid is HUSØY KYSTFISKE AS?

The equity ratio was −46.4% in 2025 (median 36.4%). Equity is negative, so liabilities exceed assets.

What is the liquidity of HUSØY KYSTFISKE AS like?

The current ratio was 0.87 in 2025 (median 1.66). Current assets did not cover current liabilities.

How does HUSØY KYSTFISKE AS compare in Sjømat?

HUSØY KYSTFISKE AS ranks 3,044 of 4,158 in Sjømat for 2025. Among companies of the same size (small companies) it ranks 2,619 of 3,639. Revenue changed by −13.9% from the year before.

From the Central Coordinating Register

Org. no.
919460105
Legal form
AS
Sector
Sjømat (03.110)
Size tier
small
Employees
13 registered 10 September 2026
Founded
11 August 2017 9 years in operation
Share capital
4.00 MNOK
Business address
Løkta 1, 9389 HUSØY I SENJA
Municipality
Senja rank 3–10 of 13 in KOSTRA group 8
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Rolf Bjørnar Tøllefsen
Chair of the board
Rolf Bjørnar Tøllefsen
Board member
Stig Tore Ervik
Auditor
BDO AS
Accountant
ERVIK REKNESKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index242737
Rank3,1493,3253,044
Operating margin3.3%1.2%30.2%
Return on assets0.9%0.8%24.1%
Equity ratio−7.7%−23.6%−46.4%
Current ratio0.910.650.87
Revenue growth–−11.8%−13.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue87.0 MNOK76.8 MNOK66.1 MNOK
Operating profit2.8 MNOK0.9 MNOK20.0 MNOK
Profit before tax−17.8 MNOK−17.2 MNOK13.0 MNOK
Net profit−13.9 MNOK−23.4 MNOK7.9 MNOK
Financial expenses20.7 MNOK18.8 MNOK7.6 MNOK
Total assets315.7 MNOK201.4 MNOK85.5 MNOK
Current assets20.6 MNOK9.3 MNOK7.8 MNOK
Equity−24.2 MNOK−47.6 MNOK−39.7 MNOK
Retained earnings−44.2 MNOK−67.6 MNOK−59.7 MNOK
Total liabilities339.9 MNOK249.0 MNOK125.2 MNOK
Current liabilities22.8 MNOK14.3 MNOK9.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6957196.

Similar companies