MULTICRAFT AS
Score · fiscal year 2025
33of 100
How to read this: the company is ahead of 22 % of small companies in the same sector in 2025. What does this mean?
Rank: 16,037 of 20,440 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 34 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
MULTICRAFT AS is 17 points below the median for small companies in the same sector in 2025.
Median score 50 among 19,508 companies.
Against small companies in the same sector in 2025: operating margin 1.2% (median 3.9%) and equity ratio −5.1% (median 33.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 7 MNOK | 5 MNOK |
| Operating margin | 1.2% | 3.9% |
| Profit margin | 1.2% | 3.5% |
| Return on assets | 3.2% | 9.0% |
| Equity ratio | −5.1% | 33.3% |
| Debt-to-equity | – | 1.56 |
| Current ratio | 0.94 | 1.44 |
| Revenue growth | 20.1% | 6.1% |
| Revenue per employee | 1.40 MNOK | 1.48 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 33, MULTICRAFT AS does better than 22% of small companies in the same sector (19,515 companies) in 2025.
Score 2023–2025
- MULTICRAFT AS
- Median: small companies in the same sector
MULTICRAFT AS has a score of 33 for 2025, rank 16,037 of 20,440 in the sector.
Strongest: Growth: percentile 67 against peers, revenue growth 20.1% against a median of 6.1%. Consistency: percentile 65 against peers.
Weakest: Solidity: percentile 0 against peers, equity ratio −5.1% against a median of 33.3%. Liquidity: percentile 21 against peers, current ratio 0.94 against a median of 1.44.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −5.1% (median 33.3%).
- Consider strengthening liquidity: current liabilities are 1.1 times current assets. Based on: current ratio 0.94 (median 1.44).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 20.1% (median 6.1%); current ratio 0.94 (median 1.44).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
MULTICRAFT AS had an operating margin of 1.2% and an equity ratio of −5.1% in 2025, and ranks 16,037 of 20,440 in Bygg og anlegg.
From 2024 to 2025: revenue grew by 20% and the equity ratio rose from −13.1% to −5.1%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 0 MNOK |
| EV/EBIT | 8.0 | 1 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −5.1% (median 33.3%).
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.94 (median 1.44).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 20.1% (median 6.1%); Current ratio 0.94 (median 1.44).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 34 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 21 | weight 15% |
| Growth | 67 | weight 15% |
| Consistency | 65 | weight 15% |
Durability: 25 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is MULTICRAFT AS?
The operating margin was 1.2% in 2025, against a median of 3.9% among small companies in the same sector. Return on assets was 3.2%.
How solid is MULTICRAFT AS?
The equity ratio was −5.1% in 2025 (median 33.3%). Equity is negative, so liabilities exceed assets.
What is the liquidity of MULTICRAFT AS like?
The current ratio was 0.94 in 2025 (median 1.44). Current assets did not cover current liabilities.
How does MULTICRAFT AS compare in Bygg og anlegg?
MULTICRAFT AS ranks 16,037 of 20,440 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 15,263 of 19,515. Revenue changed by 20.1% from the year before.
From the Central Coordinating Register
- Org. no.
- 919461772
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 5 registered 10 June 2026
- Founded
- 7 August 2017 9 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Nipedalen 70, 5164 LAKSEVÅG (BERGEN)
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Audit
- Audit opted out from 25 August 2017
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chair of the board
- Ruslans Pirogovs
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 17 | 24 | 33 | |
| Rank | 16,468 | 16,947 | 16,037 | |
| Operating margin | 1.2% | 0.6% | 1.2% | |
| Return on assets | 3.9% | 2.7% | 3.2% | |
| Equity ratio | −12.4% | −13.1% | −5.1% | |
| Current ratio | 0.83 | 0.76 | 0.94 | |
| Revenue growth | – | −0.9% | 20.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 5.9 MNOK | 5.8 MNOK | 7.0 MNOK |
| Operating profit | 0.1 MNOK | 0.0 MNOK | 0.1 MNOK |
| Profit before tax | 0.1 MNOK | 0.0 MNOK | 0.1 MNOK |
| Net profit | 0.0 MNOK | 0.1 MNOK | 0.0 MNOK |
| Financial expenses | – | – | 0.0 MNOK |
| Total assets | 1.9 MNOK | 1.3 MNOK | 2.5 MNOK |
| Current assets | 1.4 MNOK | 1.0 MNOK | 2.3 MNOK |
| Equity | −0.2 MNOK | −0.2 MNOK | −0.1 MNOK |
| Retained earnings | −0.3 MNOK | −0.2 MNOK | −0.2 MNOK |
| Total liabilities | 2.1 MNOK | 1.5 MNOK | 2.6 MNOK |
| Current liabilities | 1.7 MNOK | 1.3 MNOK | 2.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7130235.
Further
Similar companies
- D&M BYGGSERVICE AS index 33, rank 16,034 · compare
- FIRST MOVER GROUP AS index 33, rank 16,035 · compare
- BERGS MASKIN AS index 33, rank 16,036 · compare
- OSLO RØRSERVICE AS index 33, rank 16,038 · compare
- BYGGMESTER THOMAS BORGEN AS index 33, rank 16,039 · compare