Euryca AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2024
74of 100
How to read this: the company is ahead of 91 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 287 of 3,186 · What are Morning company classes?
Place in the whole sector: 598 of 6,822 · Industri
Profile
Lion · Leader
High profitability, high resilience
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 85 and resilience 58 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
Euryca AS is 23 points above the median for companies in the Morning class Micro in the same sector in 2024.
Median score 51 among 3,185 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin 12.8% (median 4.4%) and equity ratio 40.3% (median 39.8%).
How it has gone · 2023–2025
Revenue is about the same: 2.9 MNOK in 2025 against 2.9 MNOK in 2023. The operating margin is about the same: −19.8% in 2025 against −18.9% in 2023. The equity ratio fell from −4.8% in 2023 to −60.6% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 13.2% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of −0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 85 | weight 40% |
|---|---|---|
| Solidity | 46 | weight 20% |
| Liquidity | 93 | weight 5% |
| Growth | 80 | weight 25% |
| Consistency | 64 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 41 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 3 MNOK |
| Operating margin | 12.8% | 4.4% |
| Profit margin | 11.4% | 3.5% |
| Return on assets | 54.4% | 7.5% |
| Equity ratio | 40.3% | 39.8% |
| Debt-to-equity | 1.48 | 1.08 |
| Current ratio | 6.86 | 1.71 |
| Revenue growth | 15.5% | 5.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 74, Euryca AS does better than 91% of companies in the Morning class Micro in the same sector (3,186 companies) in 2024.
Score 2023–2025
- Euryca AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
8 days | 37 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
31 days | 17 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
8.9% | −2.3% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
20.2% | 39.6% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
6.6 | 3.1 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
13.2% | 1.7% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
86.5% | 2.8% | |
Net working capital (current assets less bank deposits less current liabilities): 0.3 MNOK.
Of the financial costs of 0.1 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Euryca AS had an operating margin of 12.8% and an equity ratio of 40.3% in 2024, and ranks 598 of 6,822 in Industri.
From 2023 to 2024: the operating margin rose from −18.9% to 12.8% and went from a loss to a profit before tax.
This text is generated automatically from the 2024 accounts.
Three simple methods
One method gives a figure: 1 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.2 | not meaningful |
| EV/EBIT | 18.6 | not meaningful |
| P/B | 3.0 | 1 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Machinery, Food Processing, Chemical (Specialty), Building Materials, Packaging & Container.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Euryca AS?
The operating margin was 12.8% in 2024, against a median of 4.4% among companies in the Morning class Micro in the same sector. Return on assets was 54.4%.
How solid is Euryca AS?
The equity ratio was 40.3% in 2024 (median 39.8%). Debt-to-equity was 1.48 (median 1.08).
What is the liquidity of Euryca AS like?
The current ratio was 6.86 in 2024 (median 1.71).
How does Euryca AS compare in Industri?
Euryca AS ranks 598 of 6,822 in Industri for 2024. Among companies in the Morning class Micro it is number 287 of 3,186. Revenue changed by 15.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 919485957
- Legal form
- AS
- Sector
- Industri (32.990)
- Purpose
- Å drive produksjon og salg av tilbehør for droner til privatpersoner og bedrifter.
- Morning company class
- Micro
- Employees
- 0–4 (not registered) Payroll costs in the accounts: 0.2 MNOK (2024).
- Founded
- 2 July 2017 9 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Revdalsvegen 47, 7563 MALVIK
- Municipality
- Malvik rank 13–22 of 38 in KOSTRA group 7
- Audit
- Audit opted out from 30 August 2017
- Latest accounts filed
- 2025
- VAT registered
- Yes
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 8 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 7 | 74 | 7 | |
| Rank | 6,335 | 598 | 7,001 | |
| Operating margin | −18.9% | 12.8% | −19.8% | |
| Return on assets | −69.7% | 54.4% | −110.9% | |
| Equity ratio | −4.8% | 40.3% | −60.6% | |
| Current ratio | 0.83 | 6.86 | 0.47 | |
| Revenue growth | – | 15.5% | −14.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 2.9 MNOK | 3.4 MNOK | 2.9 MNOK |
| Operating profit | −0.6 MNOK | 0.4 MNOK | −0.6 MNOK |
| Profit before tax | −0.6 MNOK | 0.4 MNOK | −0.6 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | −0.6 MNOK | 0.4 MNOK | −0.6 MNOK |
| Financial expenses | −0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 1.1 MNOK | 0.8 MNOK | 0.5 MNOK |
| Current assets | 0.4 MNOK | 0.5 MNOK | 0.2 MNOK |
| Equity | −0.1 MNOK | 0.3 MNOK | −0.3 MNOK |
| Retained earnings | −0.1 MNOK | 0.3 MNOK | −0.3 MNOK |
| Total liabilities | 1.1 MNOK | 0.5 MNOK | 0.8 MNOK |
| Current liabilities | 0.5 MNOK | 0.1 MNOK | 0.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 8 November 2026, accounts id 5763197.
Further
Similar companies
- A-Tak AS index 74, rank 596 · compare
- Stangnes Marineservice AS index 74, rank 597 · compare
- Fræna Bygdeservice AS index 74, rank 601 · compare
- Norsk Kildevann AS index 74, rank 603 · compare
- Total Industriservice AS index 74, rank 604 · compare