Hilverda de Boer Norge AS
Score · fiscal year 2025
21of 100
How to read this: the company is ahead of 9 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 52 of 57 · What are Morning company classes?
Place in the whole sector: 373 of 406 · Jordbruk og skogbruk
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 0 and solidity 8 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Hilverda de Boer Norge AS is 29 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 57 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin −6.0% (median 6.3%) and equity ratio 9.7% (median 37.6%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 319 MNOK | 75 MNOK |
| Operating margin | −6.0% | 6.3% |
| Profit margin | −5.6% | 5.6% |
| Return on assets | −25.5% | 11.5% |
| Equity ratio | 9.7% | 37.6% |
| Debt-to-equity | 9.29 | 1.59 |
| Current ratio | 0.97 | 1.42 |
| Revenue growth | 83.4% | 8.7% |
| Revenue per employee | 7.43 MNOK | 1.87 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 21, Hilverda de Boer Norge AS does better than 9% of companies in the Morning class Medium in the same sector (57 companies) in 2025.
Score 2023–2025
- Hilverda de Boer Norge AS
- Median: companies in the Morning class Medium in the same sector
Hilverda de Boer Norge AS has a score of 21 for 2025, rank 373 of 406 in the sector.
Strongest: Growth: percentile 100 against peers, revenue growth 83.4% against a median of 8.7%.
Weakest: Profitability: percentile 0 against peers, operating margin −6.0% against a median of 6.3%. Solidity: percentile 8 against peers, equity ratio 9.7% against a median of 37.6%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 9.7% (median 37.6%).
- Consider strengthening liquidity: current liabilities are 1.0 times current assets. Based on: current ratio 0.97 (median 1.42).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −5.6% (median 5.6%).
- What lies behind weak profitability, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Hilverda de Boer Norge AS had an operating margin of −6.0% and an equity ratio of 9.7% in 2025, and ranks 373 of 406 in Jordbruk og skogbruk.
From 2024 to 2025: revenue grew by 83% and the operating margin fell from −2.4% to −6.0%.
Hilverda de Boer Norge AS did about the same as the sector in 2023, the sector's weakest year.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 7 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 9.7% (median 37.6%).
- watch
Consider strengthening liquidity: current liabilities are 1.0 times current assets.
Based on: Current ratio 0.97 (median 1.42).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −5.6% (median 5.6%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −6.0% (median 6.3%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 83.4% (median 8.7%); Current ratio 0.97 (median 1.42).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
The operating margin was 1.2% in 2023 (sector median 5.8%), and the equity ratio 16.6%. In the other years the operating margin averaged −4.2%.
The sector's weakest year was 2023, with a median operating margin of 5.8%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 0 | weight 30% |
|---|---|---|
| Solidity | 8 | weight 25% |
| Liquidity | 14 | weight 15% |
| Growth | 100 | weight 15% |
| Consistency | 15 | weight 15% |
Durability: 15 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Hilverda de Boer Norge AS?
The operating margin was −6.0% in 2025, against a median of 6.3% among companies in the Morning class Medium in the same sector. Return on assets was −25.5%. The company made a loss before tax.
How solid is Hilverda de Boer Norge AS?
The equity ratio was 9.7% in 2025 (median 37.6%). Debt-to-equity was 9.29 (median 1.59).
What is the liquidity of Hilverda de Boer Norge AS like?
The current ratio was 0.97 in 2025 (median 1.42). Current assets did not cover current liabilities.
How does Hilverda de Boer Norge AS compare in Jordbruk og skogbruk?
Hilverda de Boer Norge AS ranks 373 of 406 in Jordbruk og skogbruk for 2025. Among companies in the Morning class Medium it is number 52 of 57. Revenue changed by 83.4% from the year before.
From the Central Coordinating Register
- Org. no.
- 919820551
- Legal form
- AS
- Sector
- Jordbruk og skogbruk (01.300)
- Morning company class
- Medium
- Employees
- 43 registered 10 October 2026
- Founded
- 25 September 2017 9 years in operation
- Share capital
- 0.15 MNOK
- Business address
- Jeksleveien 36, 2016 FROGNER (LILLESTRØM)
- Municipality
- Lillestrøm rank 7 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 4 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 21 | 3 | 21 | |
| Rank | 334 | 391 | 373 | |
| Operating margin | 1.2% | −2.4% | −6.0% | |
| Return on assets | 9.8% | −12.5% | −25.5% | |
| Equity ratio | 16.6% | 2.4% | 9.7% | |
| Current ratio | 1.22 | 0.79 | 0.97 | |
| Revenue growth | – | −24.2% | 83.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 229.8 MNOK | 174.2 MNOK | 319.4 MNOK |
| Operating profit | 2.8 MNOK | −4.2 MNOK | −19.0 MNOK |
| Profit before tax | 2.0 MNOK | −4.4 MNOK | −18.0 MNOK |
| Net profit | 2.0 MNOK | −4.4 MNOK | −18.0 MNOK |
| Financial expenses | 1.1 MNOK | 0.3 MNOK | 0.3 MNOK |
| Total assets | 31.4 MNOK | 33.3 MNOK | 69.4 MNOK |
| Current assets | 29.4 MNOK | 25.1 MNOK | 60.7 MNOK |
| Equity | 5.2 MNOK | 0.8 MNOK | 6.7 MNOK |
| Retained earnings | 4.2 MNOK | −0.2 MNOK | −18.3 MNOK |
| Total liabilities | 26.1 MNOK | 32.6 MNOK | 62.7 MNOK |
| Current liabilities | 24.2 MNOK | 31.9 MNOK | 62.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 7123181.
Further
Similar companies
- Holte Gård Drangedal AS index 26, rank 360 · compare
- Lågen Potetpakkeri AS index 22, rank 371 · compare
- Lyssand Gartneri AS index 20, rank 375 · compare
- Framtre Entreprenør AS index 20, rank 377 · compare
- Elstøen Salatgartneri AS index 17, rank 386 · compare