Viermie AS
Score · fiscal year 2025
37of 100
How to read this: the company is ahead of 17 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 165 of 199 · What are Morning company classes?
Place in the whole sector: 659 of 870 · Kraft og energi
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 34 and solidity 30 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Viermie AS is 13 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 199 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 9.3% (median 13.3%) and equity ratio 31.6% (median 43.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 62 MNOK | 132 MNOK |
| Operating margin | 9.3% | 13.3% |
| Profit margin | 1.6% | 11.7% |
| Return on assets | 2.6% | 6.0% |
| Equity ratio | 31.6% | 43.0% |
| Debt-to-equity | 2.17 | 1.28 |
| Current ratio | 0.38 | 1.16 |
| Revenue growth | 12.5% | 5.4% |
| Revenue per employee | 5.15 MNOK | 5.11 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 37, Viermie AS does better than 17% of companies in the Morning class Medium in the same sector (199 companies) in 2025.
Score 2023–2025
- Viermie AS
- Median: companies in the Morning class Medium in the same sector
Viermie AS has a score of 37 for 2025, rank 659 of 870 in the sector.
Strongest: Growth: percentile 70 against peers, revenue growth 12.5% against a median of 5.4%.
Weakest: Liquidity: percentile 11 against peers, current ratio 0.38 against a median of 1.16. Solidity: percentile 30 against peers, equity ratio 31.6% against a median of 43.0%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 2.6 times current assets. Based on: current ratio 0.38 (median 1.16).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Viermie AS had an operating margin of 9.3% and an equity ratio of 31.6% in 2025, and ranks 659 of 870 in Kraft og energi.
From 2024 to 2025: the operating margin fell from 13.9% to 9.3% and revenue grew by 13%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 8 MNOK and 76 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 8 MNOK |
| EV/EBIT | 8.0 | debt above value |
| P/B | 1.0 | 76 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 2.6 times current assets.
Based on: Current ratio 0.38 (median 1.16).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 3.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 3.3%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 34 | weight 30% |
|---|---|---|
| Solidity | 30 | weight 25% |
| Liquidity | 11 | weight 15% |
| Growth | 70 | weight 15% |
| Consistency | 47 | weight 15% |
Durability: 44 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Viermie AS?
The operating margin was 9.3% in 2025, against a median of 13.3% among companies in the Morning class Medium in the same sector. Return on assets was 2.6%.
How solid is Viermie AS?
The equity ratio was 31.6% in 2025 (median 43.0%). Debt-to-equity was 2.17 (median 1.28).
What is the liquidity of Viermie AS like?
The current ratio was 0.38 in 2025 (median 1.16). Current assets did not cover current liabilities.
How does Viermie AS compare in Kraft og energi?
Viermie AS ranks 659 of 870 in Kraft og energi for 2025. Among companies in the Morning class Medium it is number 165 of 199. Revenue changed by 12.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 919884452
- Legal form
- AS
- Sector
- Kraft og energi (35.140)
- Morning company class
- Medium
- Employees
- 12 registered 10 October 2026
- Founded
- 24 October 2017 9 years in operation
- Share capital
- 3.00 MNOK
- Business address
- Osloveien 16B, 7374 RØROS
- Municipality
- Røros rank 3–9 of 18 in KOSTRA group 2
- Latest accounts filed
- 2025
- Website
- www.viermie.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 41 | 37 | |
| Rank | 352 | 605 | 659 | |
| Operating margin | 39.4% | 13.9% | 9.3% | |
| Return on assets | 11.1% | 5.5% | 2.6% | |
| Equity ratio | 31.8% | 33.8% | 31.6% | |
| Current ratio | 1.02 | 0.42 | 0.38 | |
| Revenue growth | – | −9.0% | 12.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 60.4 MNOK | 54.9 MNOK | 61.8 MNOK |
| Operating profit | 23.8 MNOK | 7.7 MNOK | 5.8 MNOK |
| Profit before tax | 20.0 MNOK | 3.2 MNOK | 1.0 MNOK |
| Net profit | 15.6 MNOK | 2.5 MNOK | 0.8 MNOK |
| Financial expenses | 5.5 MNOK | 9.0 MNOK | 5.3 MNOK |
| Total assets | 229.3 MNOK | 223.2 MNOK | 241.4 MNOK |
| Current assets | 29.7 MNOK | 11.0 MNOK | 18.2 MNOK |
| Equity | 73.0 MNOK | 75.4 MNOK | 76.2 MNOK |
| Retained earnings | 41.4 MNOK | 43.9 MNOK | 44.6 MNOK |
| Total liabilities | 156.3 MNOK | 147.8 MNOK | 165.2 MNOK |
| Current liabilities | 29.2 MNOK | 26.0 MNOK | 48.2 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6985432.
Further
Similar companies
- Nordkraft AS index 37, rank 653 · compare
- St1 Biokraft AS index 37, rank 654 · compare
- Eletra Energy AS index 37, rank 657 · compare
- Aneo Roan Vind Holding AS index 37, rank 658 · compare
- Smisto Kraft AS index 37, rank 669 · compare