Function Solutions AS

Org. no. 919941189 · Tønsberg · Founded 2017 · 9 employees

Score · fiscal year 2023

48of 100

How to read this: the company is ahead of 46 % of companies in the Morning class Small in the same sector in 2023. What does this mean?

Rank in the Morning class Small: 546 of 1,002 · What are Morning company classes?
Place in the whole sector: 1,643 of 3,115 · Informasjon og kommunikasjon

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 52 and solidity 36 out of 100 among companies in the Morning class Small in the same sector in 2023. Methodology

Against the sector

Function Solutions AS is 2 points below the median for companies in the Morning class Small in the same sector in 2023.

Median score 50 among 1,002 companies.

Against companies in the Morning class Small in the same sector in 2023: operating margin 3.0% (median 4.4%) and equity ratio 26.2% (median 35.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 6 November 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue15 MNOK22 MNOK
Operating margin 3.0% 4.4% 45 %
Profit margin 2.1% 4.5% shown, not part of the index
Return on assets 12.9% 8.6% 59 %
Equity ratio 26.2% 35.3% 38 %
Debt-to-equity 2.81 1.67 34 %
Current ratio 1.29 1.35 46 %
Revenue growth – 15.9% not compared
Revenue per employee1.62 MNOK1.66 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 48, Function Solutions AS does better than 46% of companies in the Morning class Small in the same sector (1,002 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Function Solutions AS
  • Median: companies in the Morning class Small in the same sector
Analysis · 2023

What the numbers say

Function Solutions AS had an operating margin of 3.0% and an equity ratio of 26.2% in 2023, and ranks 1,643 of 3,115 in Informasjon og kommunikasjon.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 2 MNOK and 3 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit: 0.3 MNOK 17.7 5 MNOK 3 MNOK
EV/EBIT Operating profit: 0.4 MNOK
minus net debt −0.3 MNOK
14.3 7 MNOK 3 MNOK
P/B Equity: 1.3 MNOK 2.6 3 MNOK 2 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2023

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 9.2% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability52 weight 30%
Solidity36 weight 25%
Liquidity46 weight 15%
Growth– no data, left out
Consistency60 weight 15%

Index version 2. Data completeness 85%: the share of the weights that had data.

2023

Questions and answers

How profitable is Function Solutions AS?

The operating margin was 3.0% in 2023, against a median of 4.4% among companies in the Morning class Small in the same sector. Return on assets was 12.9%.

How solid is Function Solutions AS?

The equity ratio was 26.2% in 2023 (median 35.3%). Debt-to-equity was 2.81 (median 1.67).

What is the liquidity of Function Solutions AS like?

The current ratio was 1.29 in 2023 (median 1.35).

How does Function Solutions AS compare in Informasjon og kommunikasjon?

Function Solutions AS ranks 1,643 of 3,115 in Informasjon og kommunikasjon for 2023. Among companies in the Morning class Small it is number 546 of 1,002.

Group structure · 2025

3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in Function Group AS.

Function Group AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

  • Function Group AS operating · Bygg og anlegg
    • Function AS 100% owned · operating · index 20 · number 21016 of 22945 in Handel
      • Function Solutions AS you are here 100% owned · operating · index 64 · number 671 of 3294 in Informasjon og kommunikasjon

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
919941189
Legal form
AS
Sector
Informasjon og kommunikasjon (62.100)
Morning company class
Small
Employees
9 registered 10 October 2026
Founded
30 October 2017 9 years in operation
Share capital
0.10 MNOK
Business address
Bjellandveien 26, 3172 VEAR (TØNSBERG)
Municipality
Tønsberg rank 2 of 10 in KOSTRA group 11
Latest accounts filed
2025
The company's business municipality, Tønsberg. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
0%
Group chain
Owned by: Function AS (100%)
Ultimate owner: Function Group AS

The owner: the majority owner Function AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 6 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index487664
Rank1,643188671
Operating margin3.0%10.5%10.2%
Return on assets12.9%37.3%34.6%
Equity ratio26.2%46.8%31.0%
Current ratio1.291.861.44
Revenue growth–65.7%27.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue14.6 MNOK24.2 MNOK30.9 MNOK
Operating profit0.4 MNOK2.5 MNOK3.2 MNOK
Profit before tax0.3 MNOK2.4 MNOK3.4 MNOK
Tax expense–0.3 MNOK0.8 MNOK
Net profit0.3 MNOK2.1 MNOK2.6 MNOK
Financial expenses0.3 MNOK0.3 MNOK0.2 MNOK
Total assets5.0 MNOK7.2 MNOK10.4 MNOK
Current assets4.7 MNOK7.2 MNOK10.3 MNOK
Equity1.3 MNOK3.4 MNOK3.2 MNOK
Retained earnings1.2 MNOK3.3 MNOK3.1 MNOK
Total liabilities3.7 MNOK3.9 MNOK7.2 MNOK
Current liabilities3.7 MNOK3.9 MNOK7.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 6 November 2026, accounts id 4664687.