Gåte AS

Org. no. 919979933 · Trondheim · Founded 2017

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Score · fiscal year 2023

26of 100

How to read this: the company is ahead of 19 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?

Rank in the Morning class Micro: 1,005 of 1,240 · What are Morning company classes?
Place in the whole sector: 1,429 of 1,746 · Kultur og fritid

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 37 and resilience 12 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology

Against the sector

Gåte AS is 25 points below the median for companies in the Morning class Micro in the same sector in 2023.

Median score 51 among 1,240 companies.

Against companies in the Morning class Micro in the same sector in 2023: operating margin 0.4% (median 3.7%) and equity ratio −5.1% (median 29.7%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 8 November 2026Report an issue
Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue2 MNOK3 MNOK
Operating margin 0.4% 3.7% 37 %
Profit margin 0.4% 2.6% shown, not part of the index
Return on assets 1.8% 7.1% 38 %
Equity ratio −5.1% 29.7% 19 %
Debt-to-equity – 1.33 not compared
Current ratio 0.93 1.33 32 %
Revenue growth – 8.8% not compared

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 26, Gåte AS does better than 19% of companies in the Morning class Micro in the same sector (1,240 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Gåte AS
  • Median: companies in the Morning class Micro in the same sector
Analysis · 2023

What the numbers say

Gåte AS had an operating margin of 0.4% and an equity ratio of −5.1% in 2023, and ranks 1,429 of 1,746 in Kultur og fritid.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

The methods give between 0 MNOK and 1 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit: 0.0 MNOK 21.1 0 MNOK 0 MNOK
EV/EBIT Operating profit: 0.0 MNOK
less net debt −0.4 MNOK (rough figure)
19.9 1 MNOK 1 MNOK
P/B Equity: 0.0 MNOK 3.3 – not meaningful
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple0 MNOK
Enterprise value after the size adjustment0 MNOK
Less net debt (rough figure)0 MNOK
Equity value1 MNOK

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −406% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Recreation.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2023

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −5.1% (median 29.7%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.1 times current assets.

    Based on: Current ratio 0.93 (median 1.33).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability37 weight 40%
Solidity0 weight 20%
Liquidity32 weight 5%
Growth– no data, left out
Consistency26 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Index version 3. Data completeness 75%: the share of the weights that had data.

2023

Questions and answers

How profitable is Gåte AS?

The operating margin was 0.4% in 2023, against a median of 3.7% among companies in the Morning class Micro in the same sector. Return on assets was 1.8%.

How solid is Gåte AS?

The equity ratio was −5.1% in 2023 (median 29.7%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Gåte AS like?

The current ratio was 0.93 in 2023 (median 1.33). Current assets did not cover current liabilities.

How does Gåte AS compare in Kultur og fritid?

Gåte AS ranks 1,429 of 1,746 in Kultur og fritid for 2023. Among companies in the Morning class Micro it is number 1,005 of 1,240.

From the Central Coordinating Register

Org. no.
919979933
Legal form
AS
Sector
Kultur og fritid (90.201)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
6 November 2017 9 years in operation
Share capital
0.03 MNOK
Business address
c/o Gunnhild De Freitas Sundli, Dybdahls veg 34, 7051 TRONDHEIM
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Audit
Audit opted out from 23 December 2022
Latest accounts filed
2025
The company's business municipality, Trondheim. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
3
Largest owner
33.3%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
67%
Owners over 60
0% of the shares held by persons (median age 40)

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 8 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index265031
Rank1,4299531,503
Operating margin0.4%2.4%0.5%
Return on assets1.8%8.5%1.4%
Equity ratio−5.1%7.0%9.4%
Current ratio0.930.850.85
Revenue growth–143.3%−43.7%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.2 MNOK5.4 MNOK3.0 MNOK
Operating profit0.0 MNOK0.1 MNOK0.0 MNOK
Profit before tax0.0 MNOK0.1 MNOK0.0 MNOK
Tax expense––0.0 MNOK
Net profit0.0 MNOK0.1 MNOK0.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.5 MNOK1.5 MNOK1.1 MNOK
Current assets0.5 MNOK1.2 MNOK0.9 MNOK
Equity0.0 MNOK0.1 MNOK0.1 MNOK
Retained earnings−0.1 MNOK0.1 MNOK0.1 MNOK
Total liabilities0.5 MNOK1.4 MNOK1.0 MNOK
Current liabilities0.5 MNOK1.4 MNOK1.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 8 November 2026, accounts id 5160701.