Sloap AS

Org. no. 920145019 · Oslo · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees 5 registered 10 July 2026
Operating revenue · 2025 3.8 MNOK Micro
Net profit · 2025 0.0 MNOK
Equity · 2025 0.0 MNOK
Founded 2017 8 years in operation
Sector Undervisning 85.597
Quick check · fiscal year 2025

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin 0.3% Weaker than the industry Industry: 4.0%
  • Returns · return on assets 1.0% Weaker than the industry Industry: 9.6%
  • Solidity · equity ratio 3.3% Weaker than the industry Industry: 31.4%
  • Liquidity · current ratio 2.23 Better than the industry Industry: 1.37
  • Growth · revenue growth 8.3% About like the industry Industry: 5.5%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2025

35of 100

How to read this: the company is ahead of 25 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 1,571 of 2,104 · What are Morning company classes?
Place in the whole sector: 2,438 of 3,245 · Undervisning

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 31 and resilience 31 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Sloap AS is 15 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 2,102 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 0.3% (median 4.0%) and equity ratio 3.3% (median 31.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 8 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 42 % from 2023 to 2025, to 3.8 MNOK. The operating margin is about the same: 0.3% in 2025 against 0.0% in 2023. The equity ratio fell from 5.1% in 2023 to 3.3% in 2025.

Score · 2025 35 +6 points since 2023 (better)
Operating revenue · 2025 3.8 MNOK +42% since 2023 (better)
Net profit · 2025 0.0 MNOK from 0.0 MNOK in 2023 (better)
Operating margin · 2025 0.3% about the same since 2023
Equity ratio · 2025 3.3% −1.8 pp since 2023 (weaker)
Current ratio · 2025 2.23 −0.76 since 2023 (weaker)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue2.7 MNOK3.5 MNOK3.8 MNOK
Operating profit0.0 MNOK0.1 MNOK0.0 MNOK
Net profit0.0 MNOK0.0 MNOK0.0 MNOK
Total assets1.3 MNOK1.4 MNOK1.3 MNOK
Equity0.1 MNOK0.1 MNOK0.0 MNOK
Total liabilities1.2 MNOK1.3 MNOK1.3 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
920145019
Legal form
AS
Sector
Undervisning (85.597)
Purpose
Selskapet er et ideellt aksjeselskap med allmennyttig og sosial karakter. Selskapets fokus er rettet mot barn og unge som velger alternative utdanningsveier og unge som driver egenorganisert aktivitet utenom skolen. SLOAP (Space Left Over After Planning) skal -tilby et makerspace på tvers av alder -drive næringsvirksomhet med utgangspunkt i ungdommenes egne initiativ, spesielt i forbindelse med triksesparkesykling, street art o.l. -holde kurs og foredragsvirksomhet for å inspirere og støtte ungdoms egne initiativ til entreprenørskap og egenaktivitet/ læring -være støttespiller og møtested …
Morning company class
Micro
Employees
5 registered 10 July 2026
Founded
19 November 2017 8 years in operation
Share capital
0.15 MNOK
Business address
Østerdalsgata 1K, 0658 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Audit
Audit opted out from 19 December 2017
Latest accounts filed
2025
VAT registered
Yes
The company's business municipality, Oslo. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Summary analysis

Sloap AS has a score of 35 for 2025, rank 2,438 of 3,245 in the sector.

Strongest: Liquidity: percentile 73 against peers, current ratio 2.23 against a median of 1.37.

Weakest: Solidity: percentile 13 against peers, equity ratio 3.3% against a median of 31.4%. Profitability: percentile 31 against peers, operating margin 0.3% against a median of 4.0%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) 0.2 (median 4.8); Financial costs as a share of debt 3.7% (median 0.8%).

  • watch

    The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?

    Based on: Equity ratio 3.3% (median 31.4%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −0.9% (median 3.7%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −5.7%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability31 weight 40%
Solidity13 weight 20%
Liquidity73 weight 5%
Growth49 weight 25%
Consistency46 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 37 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue4 MNOK3 MNOK
Operating margin 0.3% 4.0% 32 %
Profit margin −0.9% 3.7% shown, not part of the index
Return on assets 1.0% 9.6% 31 %
Equity ratio 3.3% 31.4% 21 %
Debt-to-equity 29.60 1.45 4 %
Current ratio 2.23 1.37 73 %
Revenue growth 8.3% 5.5% 57 %
Revenue per employee0.76 MNOK0.49 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 35, Sloap AS does better than 25% of companies in the Morning class Micro in the same sector (2,104 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Sloap AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
14 days 20 days 38 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
81 days 0 days 96 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
10.9% −10.5% 91 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
22.9% 73.8% 15 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
0.2 4.8 32 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
3.7% 0.8% 74 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
– 22.4% not compared

Net working capital (current assets less bank deposits less current liabilities): 0.4 MNOK.

Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Sloap AS fell by 1.4 percentage points. Comparable companies rose by a median 0.9 points. So the company did 2.3 points weaker than the industry, for reasons of its own.

Over 2 year-to-year changes Sloap AS moved the same way as comparable companies 0 times. About 25% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Sloap AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
20241.7%3.1% +1.7 percentage points −0.6 percentage points +2.3 percentage points
20250.3%4.0% −1.4 percentage points +0.9 percentage points −2.3 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Sloap AS. The figures stand side by side; we claim no cause.

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Sloap AS fell 1.4 percentage points.

Consumer price index per year and the operating margin of Sloap AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0103.0 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+3.0%
The company's operating margin––0.0%1.7%0.3%–

Source: SSB (14710, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Sloap AS fell 1.4 percentage points.

Policy rate per year and the operating margin of Sloap AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––0.0%1.7%0.3%–

Source: Norges Bank (IR, NLOD 2.0). Source

Wage index: education (indeks)

Wage index: education rose 4.7% in 2025; the operating margin of Sloap AS fell 1.4 percentage points.

Wage index: education per year and the operating margin of Sloap AS
Measure202120222023202420252026
Wage index: education, annual average88.691.896.8101.8106.7110.5 (so far)
Change from the year before+1.9%+3.6%+5.5%+5.2%+4.7%+3.6%
The company's operating margin––0.0%1.7%0.3%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Sloap AS had an operating margin of 0.3% and an equity ratio of 3.3% in 2025, and ranks 2,438 of 3,245 in Undervisning.

From 2024 to 2025: went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 0 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.0 MNOK 14.8 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): 0.0 MNOK
less net debt −0.3 MNOK (rough figure)
12.2 1 MNOK 0 MNOK
P/B Equity: 0.0 MNOK 1.8 0 MNOK 0 MNOK
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple0 MNOK
Enterprise value after the size adjustment0 MNOK
Less net debt (rough figure)0 MNOK
Equity value0 MNOK

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt. Net debt is −174% of the enterprise value after the size adjustment, so the equity value from EV/EBIT is sensitive to errors in the debt figure.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Education.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2025

Questions and answers

How profitable is Sloap AS?

The operating margin was 0.3% in 2025, against a median of 4.0% among companies in the Morning class Micro in the same sector. Return on assets was 1.0%. The company made a loss before tax.

How solid is Sloap AS?

The equity ratio was 3.3% in 2025 (median 31.4%). Debt-to-equity was 29.60 (median 1.45).

What is the liquidity of Sloap AS like?

The current ratio was 2.23 in 2025 (median 1.37).

How does Sloap AS compare in Undervisning?

Sloap AS ranks 2,438 of 3,245 in Undervisning for 2025. Among companies in the Morning class Micro it is number 1,571 of 2,104. Revenue changed by 8.3% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Lillehammer Ballettskole AS: 65 / 70Lærling Øst AS: 51 / 91Multibemanning AS: 63 / 18Leadsuccesses AS: 72 / 81Sloap AS: 31 / 31Hamna Gård AS: 17 / 45Isogaisa Siida AS: 88 / 84Eiendomsfag Gruppen AS: 34 / 44E-Håndverk AS: 49 / 4000252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Lillehammer Ballettskole AS Lion 4 MNOK 8.0% 63
Lærling Øst AS Lion 4 MNOK 3.9% 60
Multibemanning AS · same municipality Cheetah 4 MNOK 9.9% 43
Leadsuccesses AS Lion 4 MNOK 15.4% 58
Sloap AS (this company) Beaver 4 MNOK 0.3% 35
Hamna Gård AS Beaver 4 MNOK −12.6% 31
Isogaisa Siida AS Lion 4 MNOK 18.9% 85
Eiendomsfag Gruppen AS · same municipality Beaver 4 MNOK 0.7% 54
E-Håndverk AS · same municipality Beaver 4 MNOK 7.3% 55

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 0% · private persons 100% · foreign 0%
Owned from the same municipality
100%
Group chain
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 8 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index304535
Rank2,5312,0782,438
Operating margin0.0%1.7%0.3%
Return on assets0.1%4.3%1.0%
Equity ratio5.1%5.6%3.3%
Current ratio2.992.392.23
Revenue growth–31.0%8.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.7 MNOK3.5 MNOK3.8 MNOK
Operating profit0.0 MNOK0.1 MNOK0.0 MNOK
Profit before tax0.0 MNOK0.0 MNOK0.0 MNOK
Tax expense0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.0 MNOK0.0 MNOK0.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets1.3 MNOK1.4 MNOK1.3 MNOK
Current assets1.3 MNOK1.3 MNOK1.3 MNOK
Equity0.1 MNOK0.1 MNOK0.0 MNOK
Retained earnings−0.1 MNOK−0.1 MNOK−0.1 MNOK
Total liabilities1.2 MNOK1.3 MNOK1.3 MNOK
Current liabilities0.4 MNOK0.6 MNOK0.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 8 November 2026, accounts id 6914702.