Vaktgruppen Romerike AS

Org. no. 920223982 · Ullensaker · Founded 2017 · 50 employees

Score · fiscal year 2025

39of 100

How to read this: the company is ahead of 32 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 687 of 1,009 · What are Morning company classes?
Place in the whole sector: 1,430 of 2,040 · Forretningsmessig tjenesteyting

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 57 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Vaktgruppen Romerike AS is 10 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 49 among 1,007 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 2.2% (median 4.3%) and equity ratio −16.2% (median 29.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 2 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue8 MNOK3 MNOK
Operating margin 2.2% 4.3% 42 %
Profit margin −2.6% 3.2% shown, not part of the index
Return on assets 20.6% 8.5% 72 %
Equity ratio −16.2% 29.5% 15 %
Debt-to-equity – 1.50 not compared
Current ratio 0.97 1.31 32 %
Revenue growth 173.8% 6.6% 94 %
Revenue per employee0.16 MNOK0.37 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 39, Vaktgruppen Romerike AS does better than 32% of companies in the Morning class Micro in the same sector (1,009 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Vaktgruppen Romerike AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

Vaktgruppen Romerike AS has a score of 39 for 2025, rank 1,430 of 2,040 in the sector.

Strongest: Growth: percentile 94 against peers, revenue growth 173.8% against a median of 6.6%.

Weakest: Solidity: percentile 0 against peers, equity ratio −16.2% against a median of 29.5%. Consistency: percentile 19 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Vaktgruppen Romerike AS had an operating margin of 2.2% and an equity ratio of −16.2% in 2025, and ranks 1,430 of 2,040 in Forretningsmessig tjenesteyting.

From 2024 to 2025: revenue grew by 174% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.2 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.2 MNOK
minus net debt −0.6 MNOK
8.0 2 MNOK
P/B Equity: −0.1 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −16.2% (median 29.5%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.0 times current assets.

    Based on: Current ratio 0.97 (median 1.31).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −2.6% (median 3.2%).

  • watch

    Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?

    Based on: Revenue growth 173.8% (median 6.6%); Current ratio 0.97 (median 1.31).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 39.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of −3.2%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability57 weight 30%
Solidity0 weight 25%
Liquidity32 weight 15%
Growth94 weight 15%
Consistency19 weight 15%

Durability: 50 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Vaktgruppen Romerike AS?

The operating margin was 2.2% in 2025, against a median of 4.3% among companies in the Morning class Micro in the same sector. Return on assets was 20.6%. The company made a loss before tax.

How solid is Vaktgruppen Romerike AS?

The equity ratio was −16.2% in 2025 (median 29.5%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Vaktgruppen Romerike AS like?

The current ratio was 0.97 in 2025 (median 1.31). Current assets did not cover current liabilities.

How does Vaktgruppen Romerike AS compare in Forretningsmessig tjenesteyting?

Vaktgruppen Romerike AS ranks 1,430 of 2,040 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Micro it is number 687 of 1,009. Revenue changed by 173.8% from the year before.

From the Central Coordinating Register

Org. no.
920223982
Legal form
AS
Sector
Forretningsmessig tjenesteyting (80.010)
Morning company class
Micro
Employees
50 registered 10 August 2026
Founded
1 November 2017 9 years in operation
Share capital
0.03 MNOK
Business address
Storgata 3, 2050 JESSHEIM (ULLENSAKER)
Municipality
Ullensaker rank 4–12 of 13 in KOSTRA group 10
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 2 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–6239
Rank–5571,430
Operating margin100.0%3.7%2.2%
Return on assets–28.2%20.6%
Equity ratio–17.8%−16.2%
Current ratio–1.960.97
Revenue growth–11,485.1%173.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.0 MNOK3.0 MNOK8.2 MNOK
Operating profit0.0 MNOK0.1 MNOK0.2 MNOK
Profit before tax0.0 MNOK0.1 MNOK−0.2 MNOK
Net profit0.0 MNOK0.1 MNOK−0.2 MNOK
Financial expenses–0.0 MNOK0.4 MNOK
Total assets0.0 MNOK0.4 MNOK0.9 MNOK
Current assets0.0 MNOK0.4 MNOK0.8 MNOK
Equity0.0 MNOK0.1 MNOK−0.1 MNOK
Retained earnings–0.0 MNOK−0.2 MNOK
Total liabilities0.0 MNOK0.3 MNOK1.0 MNOK
Current liabilities0.0 MNOK0.2 MNOK0.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 2 November 2026, accounts id 6397481.