Becour AS
Score · fiscal year 2025
46of 100
How to read this: the company is ahead of 40 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 315 of 526 · What are Morning company classes?
Place in the whole sector: 1,775 of 3,039 · Forretningsmessig tjenesteyting
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 17 and solidity 74 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Becour AS is 6 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 52 among 526 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin −0.5% (median 4.4%) and equity ratio 39.5% (median 21.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 168 MNOK | 107 MNOK |
| Operating margin | −0.5% | 4.4% |
| Profit margin | 0.5% | 4.3% |
| Return on assets | 1.7% | 10.7% |
| Equity ratio | 39.5% | 21.9% |
| Debt-to-equity | 1.53 | 3.28 |
| Current ratio | 1.59 | 1.16 |
| Revenue growth | −34.6% | 7.7% |
| Revenue per employee | 10.50 MNOK | 2.11 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 46, Becour AS does better than 40% of companies in the Morning class Medium in the same sector (526 companies) in 2025.
Score 2023–2025
- Becour AS
- Median: companies in the Morning class Medium in the same sector
Becour AS has a score of 46 for 2025, rank 1,775 of 3,039 in the sector.
Strongest: Liquidity: percentile 78 against peers, current ratio 1.59 against a median of 1.16. Solidity: percentile 74 against peers, equity ratio 39.5% against a median of 21.9%.
Weakest: Growth: percentile 2 against peers, revenue growth −34.6% against a median of 7.7%. Profitability: percentile 17 against peers, operating margin −0.5% against a median of 4.4%.
Worth a closer look
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −0.5% (median 4.4%).
- What lies behind weak growth, and will it last?
- What lies behind weak profitability, and will it last?
- The change in operating margin in 2025 was 3.2 percentage points weaker than for comparable companies: the company −2.5, the industry +0.7 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Becour AS fell by 2.5 percentage points. Comparable companies rose by a median 0.7 points. So the company did 3.2 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Becour AS moved the same way as comparable companies 0 times. About 18% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 1.9% | 3.7% | +1.4 percentage points | −0.4 percentage points | +1.8 percentage points |
| 2025 | −0.5% | 4.4% | −2.5 percentage points | +0.7 percentage points | −3.2 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Becour AS. The figures stand side by side; we claim no cause.
Service prices: business support services (indeks (2021 = 100))
Service prices: business support services rose 3.8% in 2025; the operating margin of Becour AS fell 2.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: business support services, annual average | 100.0 | 104.9 | 111.1 | 116.9 | 121.3 | 122.3 (so far) |
| Change from the year before | – | +4.9% | +5.9% | +5.2% | +3.8% | +0.8% |
| The company's operating margin | – | – | 0.6% | 1.9% | −0.5% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: administrative and support services (indeks (2021 = 100))
Turnover index: administrative and support services rose 5.8% in 2025; the operating margin of Becour AS fell 2.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: administrative and support services, annual average | 99.5 | 117.4 | 126.0 | 130.8 | 138.4 | 141.3 (so far) |
| Change from the year before | +5.3% | +17.9% | +7.4% | +3.8% | +5.8% | +2.1% |
| The company's operating margin | – | – | 0.6% | 1.9% | −0.5% | – |
Source: SSB (13863, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Becour AS fell 2.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 0.6% | 1.9% | −0.5% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Becour AS fell 2.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 0.6% | 1.9% | −0.5% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: business support services (indeks)
Wage index: business support services rose 5.7% in 2025; the operating margin of Becour AS fell 2.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: business support services, annual average | 81.5 | 85.5 | 89.7 | 94.8 | 100.3 | 106.3 (so far) |
| Change from the year before | +3.5% | +4.9% | +4.9% | +5.7% | +5.7% | +6.0% |
| The company's operating margin | – | – | 0.6% | 1.9% | −0.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Becour AS had an operating margin of −0.5% and an equity ratio of 39.5% in 2025, and ranks 1,775 of 3,039 in Forretningsmessig tjenesteyting.
From 2024 to 2025: revenue fell by 35% and the equity ratio rose from 22.6% to 39.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 21 MNOK and 29 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.3 | 29 MNOK |
| EV/EBIT | 14.1 | 21 MNOK |
| P/B | 2.7 | 24 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −0.5% (median 4.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 0.3%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 17 | weight 30% |
|---|---|---|
| Solidity | 74 | weight 25% |
| Liquidity | 78 | weight 15% |
| Growth | 2 | weight 15% |
| Consistency | 69 | weight 15% |
Durability: 39 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Becour AS?
The operating margin was −0.5% in 2025, against a median of 4.4% among companies in the Morning class Medium in the same sector. Return on assets was 1.7%.
How solid is Becour AS?
The equity ratio was 39.5% in 2025 (median 21.9%). Debt-to-equity was 1.53 (median 3.28).
What is the liquidity of Becour AS like?
The current ratio was 1.59 in 2025 (median 1.16).
How does Becour AS compare in Forretningsmessig tjenesteyting?
Becour AS ranks 1,775 of 3,039 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Medium it is number 315 of 526. Revenue changed by −34.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 920294006
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (82.400)
- Morning company class
- Medium
- Employees
- 16 registered 10 September 2026
- Founded
- 2 January 2018 8 years in operation
- Share capital
- 0.91 MNOK
- Business address
- Dampskipsbrygga 12B, 1607 FREDRIKSTAD
- Municipality
- Fredrikstad rank 11 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 10
- Largest owner
- 45.0% · top three 76.7%
- Split
- companies 99% · private persons 1% · foreign 0%
- Owned from the same municipality
- 29%
- Owners over 60
- 31% of the shares held by persons (median age 57)
- Triple Loop AS · 45.0%
- Østfold Energi AS · 15.8%
- Lyse Vekst AS · 15.8%
- Becour AS · 12.0%
- Akershus Energi Investeringer AS · 6.5%
- Rune Bøen AS · 3.9%
- SKJERSTAD.Net AS · 0.2%
- 3 private persons · 0.7%
The company is new in the shareholder register in 2025.
Holds shares in: Becour AS (12%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 27 | 46 | 46 | |
| Rank | 2,302 | 1,755 | 1,775 | |
| Operating margin | 0.6% | 1.9% | −0.5% | |
| Return on assets | 2.1% | 6.8% | 1.7% | |
| Equity ratio | 14.0% | 22.6% | 39.5% | |
| Current ratio | 1.11 | 1.25 | 1.59 | |
| Revenue growth | – | −4.2% | −34.6% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 268.2 MNOK | 256.8 MNOK | 167.9 MNOK |
| Operating profit | 1.5 MNOK | 5.0 MNOK | −0.9 MNOK |
| Profit before tax | 2.4 MNOK | 6.9 MNOK | 0.8 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 2.4 MNOK | 6.9 MNOK | 0.8 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 113.8 MNOK | 100.9 MNOK | 46.4 MNOK |
| Current assets | 108.1 MNOK | 97.2 MNOK | 44.8 MNOK |
| Equity | 16.0 MNOK | 22.8 MNOK | 18.3 MNOK |
| Retained earnings | 0.3 MNOK | 7.2 MNOK | 2.7 MNOK |
| Total liabilities | 97.8 MNOK | 78.0 MNOK | 28.1 MNOK |
| Current liabilities | 97.8 MNOK | 78.0 MNOK | 28.1 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6481143.
Further
Similar companies
- Peer Gynt Tours AS index 46, rank 1,764 · compare
- Renta Infra AS index 46, rank 1,771 · compare
- Dalema Logistikk AS index 46, rank 1,780 · compare
- Oslofjord Convention Center AS index 46, rank 1,782 · compare
- Seaway 7 Norway AS index 46, rank 1,783 · compare