KI INVESTERINGSSELSKAP AS

Org. no. 920375332 · HITRA · Founded 2018

Score · fiscal year 2025

30of 100

How to read this: the company is ahead of 21 % of small companies in the same sector in 2025. What does this mean?

Rank: 31,074 of 38,671 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 23 and solidity 58 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

KI INVESTERINGSSELSKAP AS is 20 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,111 companies.

Against small companies in the same sector in 2025: operating margin −231.3% (median 2.5%) and equity ratio 53.8% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue6 MNOK3 MNOK
Operating margin −231.3% 2.5% 3 %
Profit margin −91.9% 2.2% shown, not part of the index
Return on assets 1.3% 4.0% 43 %
Equity ratio 53.8% 38.3% 62 %
Debt-to-equity 0.86 0.99 53 %
Current ratio 0.56 1.70 14 %
Revenue growth −36.4% 3.5% 12 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 30, KI INVESTERINGSSELSKAP AS does better than 21% of small companies in the same sector (36,580 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • KI INVESTERINGSSELSKAP AS
  • Median: small companies in the same sector
Summary analysis

KI INVESTERINGSSELSKAP AS has a score of 30 for 2025, rank 31,074 of 38,671 in the sector.

Strongest: Solidity: percentile 58 against peers, equity ratio 53.8% against a median of 38.3%.

Weakest: Growth: percentile 12 against peers, revenue growth −36.4% against a median of 3.5%. Liquidity: percentile 14 against peers, current ratio 0.56 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

KI INVESTERINGSSELSKAP AS had an operating margin of −231.3% and an equity ratio of 53.8% in 2025, and ranks 31,074 of 38,671 in Handel.

From 2024 to 2025: the operating margin fell from −142.1% to −231.3% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 375 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −1.3 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −13.7 MNOK 8.0 not meaningful
P/B Equity: 374.6 MNOK 1.0 375 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    Consider strengthening liquidity: current liabilities are 1.8 times current assets.

    Based on: Current ratio 0.56 (median 1.70).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −91.9% (median 2.2%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −231.3% (median 2.5%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Extreme margin: check the figures
Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability23 weight 30%
Solidity58 weight 25%
Liquidity14 weight 15%
Growth12 weight 15%
Consistency31 weight 15%

Durability: 32 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is KI INVESTERINGSSELSKAP AS?

The operating margin was −231.3% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 1.3%. The company made a loss before tax.

How solid is KI INVESTERINGSSELSKAP AS?

The equity ratio was 53.8% in 2025 (median 38.3%). Debt-to-equity was 0.86 (median 0.99).

What is the liquidity of KI INVESTERINGSSELSKAP AS like?

The current ratio was 0.56 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does KI INVESTERINGSSELSKAP AS compare in Handel?

KI INVESTERINGSSELSKAP AS ranks 31,074 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 28,797 of 36,580. Revenue changed by −36.4% from the year before.

Group accounts · 2024

42 of 100

Rank 637 of 994 groups with group accounts. Groups are ranked only against each other, not against single companies.

Key figures in the group accounts against the company's own accounts
Key figureThe groupThe company alone (2025)
Operating margin−10.7% –
Return on assets−5.4% –
Equity ratio39.2% –
Current ratio2.84 –
Revenue growth33.0% –

Group index in earlier years: 2023: 33 (905 of 1176).

Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.

Source: Brønnøysund Register Centre, group accounts 2024 (open data, NLOD 2.0).

We do not show the group structure, because open data does not say who owns whom.

From the Central Coordinating Register

Org. no.
920375332
Legal form
AS
Sector
Handel (47.520)
Size tier
small
Employees
0–4 (not registered)
Founded
29 January 2018 8 years in operation
Share capital
6.77 MNOK
Business address
Sentrumsgata 6, 7240 HITRA
Municipality
Hitra rank 1–9 of 9 in KOSTRA group 3
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Othelie Samdahl Høyem
Chair of the board
Lasse Høyem
Board member
Othelie Samdahl Høyem
Board member
Frode Riiber
Auditor
CEDRA NORGE AS
Accountant
TROLLTINDAN ØKONOMI AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index333430
Rank26,11328,08031,074
Operating margin−318.4%−142.1%−231.3%
Return on assets1.0%8.8%1.3%
Equity ratio55.2%44.3%53.8%
Current ratio0.681.110.56
Revenue growth–−22.7%−36.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue12.1 MNOK9.3 MNOK5.9 MNOK
Operating profit−38.4 MNOK−13.2 MNOK−13.7 MNOK
Profit before tax−17.0 MNOK48.5 MNOK−5.5 MNOK
Net profit−9.2 MNOK55.0 MNOK−1.3 MNOK
Financial expenses23.1 MNOK27.1 MNOK14.3 MNOK
Total assets624.0 MNOK857.8 MNOK696.0 MNOK
Current assets10.8 MNOK9.2 MNOK4.9 MNOK
Equity344.3 MNOK380.0 MNOK374.6 MNOK
Retained earnings−6.5 MNOK29.2 MNOK32.9 MNOK
Total liabilities279.6 MNOK477.8 MNOK321.4 MNOK
Current liabilities15.9 MNOK8.3 MNOK8.8 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7239814.

Similar companies