Emptiodirect AS

Org. no. 920572383 · Tønsberg · Founded 2017

Score · fiscal year 2025

15of 100

How to read this: the company is ahead of 6 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 10,596 of 11,283 · What are Morning company classes?
Place in the whole sector: 21,831 of 22,949 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 22 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Emptiodirect AS is 35 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 11,280 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −7.9% (median 2.6%) and equity ratio −23.0% (median 33.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue1 MNOK4 MNOK
Operating margin −7.9% 2.6% 15 %
Profit margin −13.6% 2.1% shown, not part of the index
Return on assets −2.1% 6.2% 29 %
Equity ratio −23.0% 33.5% 13 %
Debt-to-equity – 1.25 not compared
Current ratio – 1.74 not compared
Revenue growth −57.0% 4.0% 2 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 15, Emptiodirect AS does better than 6% of companies in the Morning class Micro in the same sector (11,283 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Emptiodirect AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

Emptiodirect AS has a score of 15 for 2025, rank 21,831 of 22,949 in the sector.

Strongest: Consistency: percentile 41 against peers.

Weakest: Solidity: percentile 0 against peers, equity ratio −23.0% against a median of 33.5%. Growth: percentile 2 against peers, revenue growth −57.0% against a median of 4.0%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Emptiodirect AS fell by 48.9 percentage points. Comparable companies rose by a median 0.3 points. So the company did 49.2 points weaker than the industry, for reasons of its own.

Over 2 year-to-year changes Emptiodirect AS moved the same way as comparable companies 0 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Emptiodirect AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
202441.0%2.3% +12.0 percentage points −0.3 percentage points +12.2 percentage points
2025−7.9%2.6% −48.9 percentage points +0.3 percentage points −49.2 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Emptiodirect AS. The figures stand side by side; we claim no cause.

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Emptiodirect AS fell 48.9 percentage points.

Consumer price index per year and the operating margin of Emptiodirect AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0102.9 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+2.9%
The company's operating margin––29.0%41.0%−7.9%–

Source: SSB (14710, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Emptiodirect AS fell 48.9 percentage points.

Policy rate per year and the operating margin of Emptiodirect AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––29.0%41.0%−7.9%–

Source: Norges Bank (IR, NLOD 2.0). Source

Wage index: retail trade (indeks)

Wage index: retail trade rose 4.8% in 2025; the operating margin of Emptiodirect AS fell 48.9 percentage points.

Wage index: retail trade per year and the operating margin of Emptiodirect AS
Measure202120222023202420252026
Wage index: retail trade, annual average87.789.993.698.2102.9106.7 (so far)
Change from the year before+5.4%+2.6%+4.1%+4.8%+4.8%+3.7%
The company's operating margin––29.0%41.0%−7.9%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Emptiodirect AS had an operating margin of −7.9% and an equity ratio of −23.0% in 2025, and ranks 21,831 of 22,949 in Handel.

From 2024 to 2025: the operating margin fell from 41.0% to −7.9% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 4 MNOK and 9 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.8 MNOK 21.2 18 MNOK 9 MNOK
EV/EBIT Operating profit (mean 2023–2025): 0.8 MNOK
minus net debt 5.3 MNOK
16.6 9 MNOK 4 MNOK
P/B Equity: −1.0 MNOK 2.2 – not meaningful

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −23.0% (median 33.5%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −13.6% (median 2.1%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −7.9% (median 2.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability22 weight 30%
Solidity0 weight 25%
Liquidity– no data, left out
Growth2 weight 15%
Consistency41 weight 15%

Durability: 32 (average over 3 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is Emptiodirect AS?

The operating margin was −7.9% in 2025, against a median of 2.6% among companies in the Morning class Micro in the same sector. Return on assets was −2.1%. The company made a loss before tax.

How solid is Emptiodirect AS?

The equity ratio was −23.0% in 2025 (median 33.5%). Equity is negative, so liabilities exceed assets.

How does Emptiodirect AS compare in Handel?

Emptiodirect AS ranks 21,831 of 22,949 in Handel for 2025. Among companies in the Morning class Micro it is number 10,596 of 11,283. Revenue changed by −57.0% from the year before.

Group structure · 2025

9 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in Jojo Consult AS.

Jojo Consult AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
920572383
Legal form
AS
Sector
Handel (46.380)
Morning company class
Micro
Employees
0–4 (not registered)
Founded
13 December 2017 8 years in operation
Share capital
0.03 MNOK
Business address
Rambergveien 1, 3115 TØNSBERG
Municipality
Tønsberg rank 2 of 10 in KOSTRA group 11
Audit
Audit opted out from 31 October 2024
Latest accounts filed
2025
The company's business municipality, Tønsberg. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Jojo Consult AS (100%)
Ultimate owner: Jojo Consult AS

The owner: the majority owner Jojo Consult AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.

The company is new in the shareholder register in 2025.

Holds shares in: Puer Fons AS (32%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index354415
Rank15,00813,63721,831
Operating margin29.0%41.0%−7.9%
Return on assets43.0%30.7%−2.1%
Equity ratio−50.5%−19.8%−23.0%
Current ratio0.291.57–
Revenue growth–−51.6%−57.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue5.3 MNOK2.6 MNOK1.1 MNOK
Operating profit1.5 MNOK1.0 MNOK−0.1 MNOK
Profit before tax1.5 MNOK1.2 MNOK−0.1 MNOK
Tax expense–0.1 MNOK0.0 MNOK
Net profit1.5 MNOK1.2 MNOK−0.1 MNOK
Financial expenses0.2 MNOK0.1 MNOK0.1 MNOK
Total assets3.9 MNOK4.1 MNOK4.1 MNOK
Current assets0.3 MNOK0.2 MNOK0.0 MNOK
Equity−2.0 MNOK−0.8 MNOK−1.0 MNOK
Retained earnings−2.0 MNOK−0.8 MNOK−1.0 MNOK
Total liabilities5.9 MNOK5.0 MNOK5.1 MNOK
Current liabilities1.0 MNOK0.1 MNOK−0.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6568535.