Language:NO / EN

LINOSEP AS

Org. no. 920958311 · OSLO · Founded 2018

Download report (PDF)

Score · fiscal year 2025

50of 100

How to read this: the company is ahead of 49 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 3,773 of 7,421 · What are Morning company classes?
Place in the whole sector: 11,538 of 23,059 · Handel

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 5 and solidity 100 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

LINOSEP AS is 1 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 7,421 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin −12.4% (median 3.4%) and equity ratio 98.7% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue18 MNOK20 MNOK
Operating margin −12.4% 3.4% 3 %
Profit margin −12.8% 3.0% shown, not part of the index
Return on assets −14.8% 10.0% 7 %
Equity ratio 98.7% 36.3% 100 %
Debt-to-equity 0.01 1.52 100 %
Current ratio 76.97 1.73 100 %
Revenue growth −81.1% 5.7% 0 %

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 50, LINOSEP AS does better than 49% of companies in the Morning class Small in the same sector (7,421 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • LINOSEP AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

LINOSEP AS has a score of 50 for 2025, rank 11,538 of 23,059 in the sector.

Strongest: Liquidity: percentile 100 against peers, current ratio 76.97 against a median of 1.73. Solidity: percentile 100 against peers, equity ratio 98.7% against a median of 36.3%.

Weakest: Growth: percentile 0 against peers, revenue growth −81.1% against a median of 5.7%. Profitability: percentile 5 against peers, operating margin −12.4% against a median of 3.4%.

Worth a closer look

  • The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −12.8% (median 3.0%).
  • The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −12.4% (median 3.4%).
  • What lies behind weak growth, and will it last?
  • What lies behind weak profitability, and will it last?

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

LINOSEP AS had an operating margin of −12.4% and an equity ratio of 98.7% in 2025, and ranks 11,538 of 23,059 in Handel.

From 2024 to 2025: the equity ratio rose from 45.9% to 98.7% and the operating margin fell from 8.2% to −12.4%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 15 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −2.4 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −2.3 MNOK 8.0 not meaningful
P/B Equity: 15.1 MNOK 1.0 15 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −12.8% (median 3.0%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −12.4% (median 3.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 35.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability5 weight 30%
Solidity100 weight 25%
Liquidity100 weight 15%
Growth0 weight 15%
Consistency59 weight 15%

Durability: 68 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is LINOSEP AS?

The operating margin was −12.4% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was −14.8%. The company made a loss before tax.

How solid is LINOSEP AS?

The equity ratio was 98.7% in 2025 (median 36.3%). Debt-to-equity was 0.01 (median 1.52).

What is the liquidity of LINOSEP AS like?

The current ratio was 76.97 in 2025 (median 1.73).

How does LINOSEP AS compare in Handel?

LINOSEP AS ranks 11,538 of 23,059 in Handel for 2025. Among companies in the Morning class Small it is number 3,773 of 7,421. Revenue changed by −81.1% from the year before.

From the Central Coordinating Register

Org. no.
920958311
Legal form
AS
Sector
Handel (46.430)
Morning company class
Small
Employees
0–4 (not registered)
Founded
16 April 2018 8 years in operation
Share capital
0.03 MNOK
Business address
c/o Lydrommet, Waldemar Thranes gate 86, 0175 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Karl Peter Bäckius
Chair of the board
Karl Peter Bäckius
Board member
Lars Martin Gutberg
Auditor
FORVIS MAZARS AS
Accountant
VAAK REGNSKAP AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index866850
Rank8604,10111,538
Operating margin7.4%8.2%−12.4%
Return on assets35.1%21.1%−14.8%
Equity ratio58.5%45.9%98.7%
Current ratio2.431.8476.97
Revenue growth–5.6%−81.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue91.7 MNOK96.8 MNOK18.3 MNOK
Operating profit6.8 MNOK7.9 MNOK−2.3 MNOK
Profit before tax6.7 MNOK8.0 MNOK−2.3 MNOK
Net profit5.1 MNOK6.1 MNOK−2.4 MNOK
Financial expenses0.1 MNOK0.0 MNOK0.1 MNOK
Total assets19.4 MNOK38.0 MNOK15.3 MNOK
Current assets19.1 MNOK37.8 MNOK15.3 MNOK
Equity11.3 MNOK17.5 MNOK15.1 MNOK
Retained earnings11.3 MNOK17.4 MNOK15.1 MNOK
Total liabilities8.0 MNOK20.6 MNOK0.2 MNOK
Current liabilities7.9 MNOK20.6 MNOK0.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7171751.

Similar companies