Drømtorp AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the Morning class Medium in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin 58.4% Better than the industry Industry: 22.4%
- Returns · return on assets 7.5% About like the industry Industry: 7.8%
- Solidity · equity ratio 65.3% Better than the industry Industry: 30.2%
- Liquidity · current ratio 0.05 Weaker than the industry Industry: 1.31
- Growth · revenue growth 21.0% Better than the industry Industry: 6.0%
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2025
61of 100
How to read this: the company is ahead of 79 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 229 of 1,078 · What are Morning company classes?
Place in the whole sector: 7,404 of 30,137 · Eiendom
Profile
Lion · Leader
High profitability, high resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 61 and resilience 55 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Drømtorp AS is 10 points above the median for companies in the Morning class Medium in the same sector in 2025.
Median score 51 among 1,078 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 58.4% (median 22.4%) and equity ratio 65.3% (median 30.2%).
How it has gone · 2023–2025
Revenue rose by 31 % from 2023 to 2025, to 63.9 MNOK. The operating margin rose from 47.9% in 2023 to 58.4% in 2025. The equity ratio fell from 76.0% in 2023 to 65.3% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 48.7 MNOK | 52.8 MNOK | 63.9 MNOK |
| Operating profit | 23.3 MNOK | 27.9 MNOK | 37.3 MNOK |
| Net profit | 17.3 MNOK | 20.5 MNOK | 25.7 MNOK |
| Total assets | 406.4 MNOK | 410.3 MNOK | 496.4 MNOK |
| Equity | 308.7 MNOK | 308.5 MNOK | 323.9 MNOK |
| Total liabilities | 97.7 MNOK | 101.8 MNOK | 172.5 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 920981925
- Legal form
- AS
- Sector
- Eiendom (68.200)
- Purpose
- Å eie, utvikle og drive fast eiendom.
- Morning company class
- Medium
- Employees
- 0–4 (not registered)
- Founded
- 7 May 2018 8 years in operation
- Share capital
- 0.32 MNOK
- Business address
- c/o Höegh Eiendomsselskap AS, Parkveien 55, 0256 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- VAT registered
- Yes
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Drømtorp AS has a score of 61 for 2025, rank 7,404 of 30,137 in the sector.
Strongest: Solidity: percentile 75 against peers, equity ratio 65.3% against a median of 30.2%. Growth: percentile 70 against peers, revenue growth 21.0% against a median of 6.0%.
Weakest: Liquidity: percentile 4 against peers, current ratio 0.05 against a median of 1.31. Consistency: percentile 39 against peers.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 21.0 times current assets. Based on: current ratio 0.05 (median 1.31).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 21.0% (median 6.0%); current ratio 0.05 (median 1.31).
- Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed? Based on: net working capital to revenue −214.5% (median 2.7%); current ratio 0.05 (median 1.31).
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 21.0 times current assets.
Based on: Current ratio 0.05 (median 1.31).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 21.0% (median 6.0%); Current ratio 0.05 (median 1.31).
- watch
Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?
Based on: Net working capital to revenue −214.5% (median 2.7%); Current ratio 0.05 (median 1.31).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.6% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 15.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 61 | weight 40% |
|---|---|---|
| Solidity | 75 | weight 20% |
| Liquidity | 4 | weight 5% |
| Growth | 70 | weight 25% |
| Consistency | 39 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 58 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 64 MNOK | 82 MNOK |
| Operating margin | 58.4% | 22.4% |
| Profit margin | 51.6% | 16.1% |
| Return on assets | 7.5% | 7.8% |
| Equity ratio | 65.3% | 30.2% |
| Debt-to-equity | 0.53 | 2.20 |
| Current ratio | 0.05 | 1.31 |
| Revenue growth | 21.0% | 6.0% |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 61, Drømtorp AS does better than 79% of companies in the Morning class Medium in the same sector (1,078 companies) in 2025.
Score 2023–2025
- Drømtorp AS
- Median: companies in the Morning class Medium in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
39 days | 67 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−214.5% | 2.7% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
0.0% | 10.9% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
8.4 | 3.6 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
2.6% | 3.2% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
16.5% | 59.6% | |
Net working capital (current assets less bank deposits less current liabilities): −137.1 MNOK.
Of the financial costs of 4.4 MNOK, 4.4 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2025 the operating margin of Drømtorp AS rose by 5.5 percentage points. Comparable companies rose by a median 2.3 points. So the company did 3.2 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Drømtorp AS moved the same way as comparable companies 1 times. About 43% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 52.9% | 20.1% | +5.0 percentage points | −17.3 percentage points | +22.2 percentage points |
| 2025 | 58.4% | 22.4% | +5.5 percentage points | +2.3 percentage points | +3.2 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Drømtorp AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
House prices (existing homes) rose 5.5% in 2025; the operating margin of Drømtorp AS rose 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | 47.9% | 52.9% | 58.4% | – |
Source: SSB (07221, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Drømtorp AS rose 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 47.9% | 52.9% | 58.4% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Drømtorp AS rose 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | 47.9% | 52.9% | 58.4% | – |
Source: SSB (08651, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Drømtorp AS rose 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | 47.9% | 52.9% | 58.4% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: real estate (indeks)
Wage index: real estate rose 5.2% in 2025; the operating margin of Drømtorp AS rose 5.5 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: real estate, annual average | 91.7 | 94.3 | 96.8 | 103.2 | 108.5 | 111.3 (so far) |
| Change from the year before | +5.2% | +2.9% | +2.6% | +6.5% | +5.2% | +2.6% |
| The company's operating margin | – | – | 47.9% | 52.9% | 58.4% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Drømtorp AS had an operating margin of 58.4% and an equity ratio of 65.3% in 2025, and ranks 7,404 of 30,137 in Eiendom.
From 2024 to 2025: the operating margin rose from 52.9% to 58.4% and revenue grew by 21%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 151 MNOK and 357 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.5 | 151 MNOK |
| EV/EBIT | 19.2 | 357 MNOK |
| P/B | 0.7 | 154 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 567 MNOK |
| Enterprise value after the size adjustment | 386 MNOK |
| Less net debt (rough figure) | 29 MNOK |
| Equity value | 357 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 3% on the cost of equity gives a value 32% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Drømtorp AS?
The operating margin was 58.4% in 2025, against a median of 22.4% among companies in the Morning class Medium in the same sector. Return on assets was 7.5%.
How solid is Drømtorp AS?
The equity ratio was 65.3% in 2025 (median 30.2%). Debt-to-equity was 0.53 (median 2.20).
What is the liquidity of Drømtorp AS like?
The current ratio was 0.05 in 2025 (median 1.31). Current assets did not cover current liabilities.
How does Drømtorp AS compare in Eiendom?
Drømtorp AS ranks 7,404 of 30,137 in Eiendom for 2025. Among companies in the Morning class Medium it is number 229 of 1,078. Revenue changed by 21.0% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| Forskningsveien II AS · same municipality |  Lion |
64 MNOK | 66.7% | 49 |
| Scala Maxi Sandnes AS · same municipality | Lion |
64 MNOK | 62.8% | 68 |
| Citycon Solsiden Eiendom AS · same municipality |  Beaver |
64 MNOK | 4.7% | 37 |
| Lervig Invest AS | Beaver |
64 MNOK | 12.2% | 36 |
| Drømtorp AS (this company) | Lion |
64 MNOK | 58.4% | 61 |
| Angarde AS | Beaver |
64 MNOK | 23.4% | 41 |
| Fjellheisen 2 AS |  Cheetah |
64 MNOK | 93.3% | 61 |
| Uthalden Eiendom AS · same municipality | Lion |
64 MNOK | 99.3% | 85 |
| Bispen AS | Lion |
64 MNOK | 50.9% | 46 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
Group structure · 2025
41 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Aequitas Limited (foreign company) owns 100% of the shares in Aequitas Norway AS.
Aequitas Norway AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Eiendom (36 companies), Revisjon, regnskap og rådgivning (2 companies), Informasjon og kommunikasjon (1 company), Transport og lagring (1 company) 40 of 41 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 52 in all. Oslo 52 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Negative equity
- 1 company: Keysers Gate 5 AS
- Loss
- 20 companies: Sommerrogt 17 AS, Moss Infrastruktur AS, Glynitveien 30 AS, Ö Drømtorp AS, Keysers Gate 5 AS, Keysers Gate 1 AS …
- Changed 2024–2025
- 1 company joined the group: Keysers Gate 5 AS. 3 companies left, among them: Nye KG AS.
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
The tree shows up to 4 levels below the top. Large groups have more companies than shown.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Ski Næringspark AS (100%)
Ultimate owner: Aequitas LIMITED
The owner: the majority owner Ski Næringspark AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Ski Næringspark AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 8 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 61 | 61 | |
| Rank | 11,938 | 7,342 | 7,404 | |
| Operating margin | 47.9% | 52.9% | 58.4% | |
| Return on assets | 5.7% | 6.8% | 7.5% | |
| Equity ratio | 76.0% | 75.2% | 65.3% | |
| Current ratio | 0.19 | 0.02 | 0.05 | |
| Revenue growth | – | 8.6% | 21.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 48.7 MNOK | 52.8 MNOK | 63.9 MNOK |
| Operating profit | 23.3 MNOK | 27.9 MNOK | 37.3 MNOK |
| Profit before tax | 22.2 MNOK | 26.3 MNOK | 33.0 MNOK |
| Tax expense | 4.9 MNOK | 5.8 MNOK | 7.2 MNOK |
| Net profit | 17.3 MNOK | 20.5 MNOK | 25.7 MNOK |
| Financial expenses | 1.1 MNOK | 1.7 MNOK | 4.4 MNOK |
| Total assets | 406.4 MNOK | 410.3 MNOK | 496.4 MNOK |
| Current assets | 14.0 MNOK | 1.8 MNOK | 6.8 MNOK |
| Equity | 308.7 MNOK | 308.5 MNOK | 323.9 MNOK |
| Retained earnings | 0.0 MNOK | – | 7.6 MNOK |
| Total liabilities | 97.7 MNOK | 101.8 MNOK | 172.5 MNOK |
| Current liabilities | 72.5 MNOK | 77.0 MNOK | 143.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 8 November 2026, accounts id 7186167.
Further
Similar companies
- OK Property AS index 61, rank 7,388 · compare
- Jongsbru AS index 61, rank 7,412 · compare
- Oslo City Kjøpesenter AS index 61, rank 7,444 · compare
- Vassenden Park AS index 61, rank 7,452 · compare
- B Telle Eigedom AS index 61, rank 7,458 · compare