SMÅKRAFT GREEN BOND 1 AS

Org. no. 921075758 · BERGEN · Founded 2018

Score · fiscal year 2025

63of 100

How to read this: the company is ahead of 78 % of small companies in the same sector in 2025. What does this mean?

Rank: 233 of 1,107 · Kraft og energi

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 58 and solidity 70 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

SMÅKRAFT GREEN BOND 1 AS is 14 points above the median for small companies in the same sector in 2025.

Median score 49 among 900 companies.

Against small companies in the same sector in 2025: operating margin 12.1% (median 2.9%) and equity ratio 75.5% (median 37.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue65 MNOK2 MNOK
Operating margin 12.1% 2.9% 57 %
Profit margin −5.3% 1.7% shown, not part of the index
Return on assets 1.2% −0.1% 59 %
Equity ratio 75.5% 37.5% 71 %
Debt-to-equity 0.32 1.03 69 %
Current ratio 1.41 1.59 47 %
Revenue growth 62.0% 2.6% 86 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 63, SMÅKRAFT GREEN BOND 1 AS does better than 78% of small companies in the same sector (911 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • SMÅKRAFT GREEN BOND 1 AS
  • Median: small companies in the same sector
Summary analysis

SMÅKRAFT GREEN BOND 1 AS has a score of 63 for 2025, rank 233 of 1,107 in the sector.

Strongest: Growth: percentile 86 against peers, revenue growth 62.0% against a median of 2.6%. Solidity: percentile 70 against peers, equity ratio 75.5% against a median of 37.5%.

No area is clearly below its peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

SMÅKRAFT GREEN BOND 1 AS had an operating margin of 12.1% and an equity ratio of 75.5% in 2025, and ranks 233 of 1,107 in Kraft og energi.

From 2024 to 2025: went from a profit to a loss before tax and revenue grew by 62%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 1,007 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −2.7 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 7.8 MNOK
minus net debt 290.7 MNOK
8.0 debt above value
P/B Equity: 1,007.3 MNOK 1.0 1,007 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −5.3% (median 1.7%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 0.3%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability58 weight 30%
Solidity70 weight 25%
Liquidity47 weight 15%
Growth86 weight 15%
Consistency54 weight 15%

Durability: 57 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is SMÅKRAFT GREEN BOND 1 AS?

The operating margin was 12.1% in 2025, against a median of 2.9% among small companies in the same sector. Return on assets was 1.2%. The company made a loss before tax.

How solid is SMÅKRAFT GREEN BOND 1 AS?

The equity ratio was 75.5% in 2025 (median 37.5%). Debt-to-equity was 0.32 (median 1.03).

What is the liquidity of SMÅKRAFT GREEN BOND 1 AS like?

The current ratio was 1.41 in 2025 (median 1.59).

How does SMÅKRAFT GREEN BOND 1 AS compare in Kraft og energi?

SMÅKRAFT GREEN BOND 1 AS ranks 233 of 1,107 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 199 of 911. Revenue changed by 62.0% from the year before.

From the Central Coordinating Register

Org. no.
921075758
Legal form
AS
Sector
Kraft og energi (35.121)
Size tier
small
Employees
0–4 (not registered)
Founded
20 June 2018 8 years in operation
Share capital
58.30 MNOK
Business address
Solheimsgaten 15, 5058 BERGEN
Municipality
Bergen rank 9 of 11 in KOSTRA group 12
Latest accounts filed
2025
Website
www.smaakraft.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Tina Haaland Rasmussen
Chair of the board
Dag Eilif Tønjum
Board member
Gunnvor Åshild Bråten
Auditor
PRICEWATERHOUSECOOPERS AS
Accountant
ENORA AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index545463
Rank384423233
Operating margin25.8%10.0%12.1%
Return on assets2.4%1.1%1.2%
Equity ratio83.9%75.4%75.5%
Current ratio0.190.691.41
Revenue growth–−3.4%62.0%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue41.4 MNOK40.0 MNOK64.9 MNOK
Operating profit10.7 MNOK4.0 MNOK7.8 MNOK
Profit before tax13.2 MNOK7.5 MNOK−3.4 MNOK
Net profit10.3 MNOK5.5 MNOK−2.7 MNOK
Financial expenses4.1 MNOK7.1 MNOK18.8 MNOK
Total assets730.0 MNOK1,364.9 MNOK1,333.3 MNOK
Current assets6.2 MNOK18.3 MNOK25.5 MNOK
Equity612.2 MNOK1,029.0 MNOK1,007.3 MNOK
Retained earnings6.8 MNOK––
Total liabilities117.8 MNOK335.9 MNOK326.0 MNOK
Current liabilities32.0 MNOK26.4 MNOK18.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6678078.