NON AS

Org. no. 921094795 · OSLO · Founded 2018

Score · fiscal year 2025

40of 100

How to read this: the company is ahead of 33 % of small companies in the same sector in 2025. What does this mean?

Rank: 26,394 of 38,671 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 70 and solidity 25 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

NON AS is 10 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,111 companies.

Against small companies in the same sector in 2025: operating margin 84.4% (median 2.5%) and equity ratio 16.5% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue0 MNOK3 MNOK
Operating margin 84.4% 2.5% 99 %
Profit margin 84.2% 2.2% shown, not part of the index
Return on assets 0.3% 4.0% 41 %
Equity ratio 16.5% 38.3% 33 %
Debt-to-equity 5.07 0.99 17 %
Current ratio 0.06 1.70 4 %
Revenue growth – 3.5% not compared

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 40, NON AS does better than 33% of small companies in the same sector (36,580 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • NON AS
  • Median: small companies in the same sector
Summary analysis

NON AS has a score of 40 for 2025, rank 26,394 of 38,671 in the sector.

Strongest: Profitability: percentile 70 against peers, operating margin 84.4% against a median of 2.5%.

Weakest: Liquidity: percentile 4 against peers, current ratio 0.06 against a median of 1.70. Solidity: percentile 25 against peers, equity ratio 16.5% against a median of 38.3%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

NON AS had an operating margin of 84.4% and an equity ratio of 16.5% in 2025, and ranks 26,394 of 38,671 in Handel.

From 2024 to 2025: went from a loss to a profit before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 0 MNOK and 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 0 MNOK
EV/EBIT Operating profit: 0.0 MNOK
minus net debt 0.4 MNOK
8.0 debt above value
P/B Equity: 1.9 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 15.6 times current assets.

    Based on: Current ratio 0.06 (median 1.70).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability70 weight 30%
Solidity25 weight 25%
Liquidity4 weight 15%
Growth– no data, left out
Consistency43 weight 15%

Durability: 37 (average over 2 years)

Index version 2. Data completeness 85%: the share of the weights that had data.

2025

Questions and answers

How profitable is NON AS?

The operating margin was 84.4% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 0.3%.

How solid is NON AS?

The equity ratio was 16.5% in 2025 (median 38.3%). Debt-to-equity was 5.07 (median 0.99).

What is the liquidity of NON AS like?

The current ratio was 0.06 in 2025 (median 1.70). Current assets did not cover current liabilities.

How does NON AS compare in Handel?

NON AS ranks 26,394 of 38,671 in Handel for 2025. Among companies of the same size (small companies) it ranks 24,564 of 36,580.

From the Central Coordinating Register

Org. no.
921094795
Legal form
AS
Sector
Handel (46.340)
Size tier
small
Employees
0–4 (not registered)
Founded
21 June 2018 8 years in operation
Share capital
0.03 MNOK
Business address
c/o Jan-Erik Marthinsen, Hoffsjef Løvenskiolds vei 25B, 0382 OSLO
Municipality
Oslo rank 106–282 of 357 in Norway
Audit
Audit opted out from 2 July 2018
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jan Erik Marthinsen
Chair of the board
Jan Erik Marthinsen

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–3440
Rank–28,16026,394
Operating margin––84.4%
Return on assets–6.9%0.3%
Equity ratio–17.0%16.5%
Current ratio–0.060.06
Revenue growth–––

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue––0.0 MNOK
Operating profit–−0.3 MNOK0.0 MNOK
Profit before tax0.0 MNOK−0.4 MNOK0.0 MNOK
Net profit0.0 MNOK−0.4 MNOK0.0 MNOK
Financial expenses–1.2 MNOK0.0 MNOK
Total assets0.0 MNOK11.2 MNOK11.7 MNOK
Current assets0.0 MNOK0.6 MNOK0.6 MNOK
Equity0.0 MNOK1.9 MNOK1.9 MNOK
Retained earnings–1.9 MNOK1.9 MNOK
Total liabilities0.0 MNOK9.3 MNOK9.8 MNOK
Current liabilities–8.9 MNOK9.4 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6660000.

Similar companies