FROMAGE FERMIER AS

Org. no. 921136285 · OSLO · Founded 2018 · 14 employees

Score · fiscal year 2025

60of 100

How to read this: the company is ahead of 70 % of small companies in the same sector in 2025. What does this mean?

Rank: 11,527 of 38,670 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 72 and solidity 42 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

FROMAGE FERMIER AS is 10 points above the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin 4.9% (median 2.5%) and equity ratio 35.7% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue19 MNOK3 MNOK
Operating margin 4.9% 2.5% 62 %
Profit margin 4.6% 2.2% shown, not part of the index
Return on assets 22.9% 4.0% 82 %
Equity ratio 35.7% 38.3% 48 %
Debt-to-equity 1.80 0.99 36 %
Current ratio 1.49 1.70 44 %
Revenue growth 14.4% 3.5% 70 %
Revenue per employee1.32 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 60, FROMAGE FERMIER AS does better than 70% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FROMAGE FERMIER AS
  • Median: small companies in the same sector
Summary analysis

FROMAGE FERMIER AS has a score of 60 for 2025, rank 11,527 of 38,670 in the sector.

Strongest: Profitability: percentile 72 against peers, operating margin 4.9% against a median of 2.5%. Growth: percentile 70 against peers, revenue growth 14.4% against a median of 3.5%.

No area is clearly below its peers.

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FROMAGE FERMIER AS had an operating margin of 4.9% and an equity ratio of 35.7% in 2025, and ranks 11,527 of 38,670 in Handel.

From 2024 to 2025: the equity ratio fell from 44.8% to 35.7% and revenue grew by 14%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 10 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.7 MNOK 10.0 7 MNOK
EV/EBIT Operating profit: 0.9 MNOK
minus net debt −2.4 MNOK
8.0 10 MNOK
P/B Equity: 1.5 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability72 weight 30%
Solidity42 weight 25%
Liquidity44 weight 15%
Growth70 weight 15%
Consistency70 weight 15%

Durability: 59 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FROMAGE FERMIER AS?

The operating margin was 4.9% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was 22.9%.

How solid is FROMAGE FERMIER AS?

The equity ratio was 35.7% in 2025 (median 38.3%). Debt-to-equity was 1.80 (median 0.99).

What is the liquidity of FROMAGE FERMIER AS like?

The current ratio was 1.49 in 2025 (median 1.70).

How does FROMAGE FERMIER AS compare in Handel?

FROMAGE FERMIER AS ranks 11,527 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 10,811 of 36,579. Revenue changed by 14.4% from the year before.

From the Central Coordinating Register

Org. no.
921136285
Legal form
AS
Sector
Handel (47.110)
Size tier
small
Employees
14 registered 10 October 2026
Founded
21 June 2018 8 years in operation
Share capital
0.10 MNOK
Business address
Vulkan 5, 0178 OSLO
Municipality
Oslo rank 63–221 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Arthur Alix
Chair of the board
Arthur Alix
Auditor
REVISORKONSULT AS
Accountant
NIVAL AS
Accountant
ØKORÅD HADSEL AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index546460
Rank15,0918,61811,527
Operating margin3.3%4.6%4.9%
Return on assets15.3%20.1%22.9%
Equity ratio36.8%44.8%35.7%
Current ratio1.431.751.49
Revenue growth–15.5%14.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue14.0 MNOK16.2 MNOK18.5 MNOK
Operating profit0.5 MNOK0.7 MNOK0.9 MNOK
Profit before tax0.4 MNOK0.7 MNOK0.9 MNOK
Net profit0.3 MNOK0.6 MNOK0.7 MNOK
Financial expenses0.1 MNOK0.1 MNOK0.1 MNOK
Total assets3.3 MNOK4.0 MNOK4.2 MNOK
Current assets3.0 MNOK3.8 MNOK4.0 MNOK
Equity1.2 MNOK1.8 MNOK1.5 MNOK
Retained earnings1.1 MNOK1.7 MNOK1.4 MNOK
Total liabilities2.1 MNOK2.2 MNOK2.7 MNOK
Current liabilities2.1 MNOK2.2 MNOK2.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6483409.

Similar companies