Solfaktor AS
Score · fiscal year 2025
25of 100
How to read this: the company is ahead of 8 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 494 of 537 · What are Morning company classes?
Place in the whole sector: 2,823 of 3,228 · Forretningsmessig tjenesteyting
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 8 and solidity 45 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
Solfaktor AS is 26 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 51 among 537 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin −3.2% (median 4.4%) and equity ratio 20.4% (median 22.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 300 MNOK | 106 MNOK |
| Operating margin | −3.2% | 4.4% |
| Profit margin | −2.8% | 4.4% |
| Return on assets | −11.0% | 10.7% |
| Equity ratio | 20.4% | 22.5% |
| Debt-to-equity | 3.90 | 3.19 |
| Current ratio | 0.88 | 1.17 |
| Revenue growth | −19.4% | 7.8% |
| Revenue per employee | 14.29 MNOK | 2.19 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 25, Solfaktor AS does better than 8% of companies in the Morning class Medium in the same sector (537 companies) in 2025.
Score 2023–2025
- Solfaktor AS
- Median: companies in the Morning class Medium in the same sector
Solfaktor AS has a score of 25 for 2025, rank 2,823 of 3,228 in the sector.
Strongest: Consistency: percentile 54 against peers.
Weakest: Growth: percentile 6 against peers, revenue growth −19.4% against a median of 7.8%. Profitability: percentile 8 against peers, operating margin −3.2% against a median of 4.4%.
Worth a closer look
- Consider strengthening liquidity: current liabilities are 1.1 times current assets. Based on: current ratio 0.88 (median 1.17).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −2.8% (median 4.4%).
- The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors? Based on: operating margin −3.2% (median 4.4%).
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Solfaktor AS fell by 3.4 percentage points. Comparable companies rose by a median 0.6 points. So the company did 4.0 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Solfaktor AS moved the same way as comparable companies 1 times. About 13% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 0.2% | 3.9% | −2.0 percentage points | −0.3 percentage points | −1.7 percentage points |
| 2025 | −3.2% | 4.4% | −3.4 percentage points | +0.6 percentage points | −4.0 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Solfaktor AS. The figures stand side by side; we claim no cause.
Service prices: business support services (indeks (2021 = 100))
Service prices: business support services rose 3.8% in 2025; the operating margin of Solfaktor AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: business support services, annual average | 100.0 | 104.9 | 111.1 | 116.9 | 121.3 | 122.3 (so far) |
| Change from the year before | – | +4.9% | +5.9% | +5.2% | +3.8% | +0.8% |
| The company's operating margin | – | – | 2.2% | 0.2% | −3.2% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: administrative and support services (indeks (2021 = 100))
Turnover index: administrative and support services rose 5.8% in 2025; the operating margin of Solfaktor AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: administrative and support services, annual average | 99.5 | 117.4 | 126.0 | 130.8 | 138.4 | 141.3 (so far) |
| Change from the year before | +5.3% | +17.9% | +7.4% | +3.8% | +5.8% | +2.1% |
| The company's operating margin | – | – | 2.2% | 0.2% | −3.2% | – |
Source: SSB (13863, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Solfaktor AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 2.2% | 0.2% | −3.2% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Solfaktor AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 2.2% | 0.2% | −3.2% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: business support services (indeks)
Wage index: business support services rose 5.7% in 2025; the operating margin of Solfaktor AS fell 3.4 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: business support services, annual average | 81.5 | 85.5 | 89.7 | 94.8 | 100.3 | 106.3 (so far) |
| Change from the year before | +3.5% | +4.9% | +4.9% | +5.7% | +5.7% | +6.0% |
| The company's operating margin | – | – | 2.2% | 0.2% | −3.2% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Solfaktor AS had an operating margin of −3.2% and an equity ratio of 20.4% in 2025, and ranks 2,823 of 3,228 in Forretningsmessig tjenesteyting.
From 2024 to 2025: went from a profit to a loss before tax and revenue fell by 19%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 9 MNOK and 19 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.3 | 19 MNOK |
| EV/EBIT | 14.1 | 9 MNOK |
| P/B | 2.7 | 15 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
Consider strengthening liquidity: current liabilities are 1.1 times current assets.
Based on: Current ratio 0.88 (median 1.17).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −2.8% (median 4.4%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −3.2% (median 4.4%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 5.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 0.3%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 8 | weight 30% |
|---|---|---|
| Solidity | 45 | weight 25% |
| Liquidity | 17 | weight 15% |
| Growth | 6 | weight 15% |
| Consistency | 54 | weight 15% |
Durability: 32 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Solfaktor AS?
The operating margin was −3.2% in 2025, against a median of 4.4% among companies in the Morning class Medium in the same sector. Return on assets was −11.0%. The company made a loss before tax.
How solid is Solfaktor AS?
The equity ratio was 20.4% in 2025 (median 22.5%). Debt-to-equity was 3.90 (median 3.19).
What is the liquidity of Solfaktor AS like?
The current ratio was 0.88 in 2025 (median 1.17). Current assets did not cover current liabilities.
How does Solfaktor AS compare in Forretningsmessig tjenesteyting?
Solfaktor AS ranks 2,823 of 3,228 in Forretningsmessig tjenesteyting for 2025. Among companies in the Morning class Medium it is number 494 of 537. Revenue changed by −19.4% from the year before.
Group structure · 2025
6 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Braganza AB (foreign company) owns 100% of the shares in Formentera AS.
Formentera AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Forretningsmessig tjenesteyting (2 companies), Informasjon og kommunikasjon (1 company) 3 of 6 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 84 in all. Oslo 77, Bærum 7 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 1 company: Solfaktor AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Formentera AS
-
Escape Travel Group AS
- Solfaktor AS you are here
- Escape Travel AS
- Braathens IT AS
- Braconda AS
-
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 921403909
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (79.122)
- Morning company class
- Medium
- Employees
- 21 registered 10 September 2026
- Founded
- 27 August 2018 8 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Fredrik Selmers vei 6, 0663 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Escape Travel Group AS (100%)
Ultimate owner: Braganza AB
- Escape Travel Group AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 40 | 31 | 25 | |
| Rank | 1,928 | 2,554 | 2,823 | |
| Operating margin | 2.2% | 0.2% | −3.2% | |
| Return on assets | 24.1% | 9.3% | −11.0% | |
| Equity ratio | 11.9% | 15.0% | 20.4% | |
| Current ratio | 0.99 | 0.80 | 0.88 | |
| Revenue growth | – | −23.2% | −19.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 485.2 MNOK | 372.5 MNOK | 300.1 MNOK |
| Operating profit | 10.5 MNOK | 0.7 MNOK | −9.6 MNOK |
| Profit before tax | 11.8 MNOK | 2.0 MNOK | −8.5 MNOK |
| Tax expense | 2.6 MNOK | 0.4 MNOK | −4.4 MNOK |
| Net profit | 9.2 MNOK | 1.6 MNOK | −4.1 MNOK |
| Financial expenses | 1.4 MNOK | 2.5 MNOK | 2.2 MNOK |
| Total assets | 54.7 MNOK | 49.0 MNOK | 56.6 MNOK |
| Current assets | 47.5 MNOK | 33.4 MNOK | 39.8 MNOK |
| Equity | 6.5 MNOK | 7.3 MNOK | 11.5 MNOK |
| Retained earnings | 6.5 MNOK | 7.3 MNOK | 11.5 MNOK |
| Total liabilities | 48.2 MNOK | 41.7 MNOK | 45.0 MNOK |
| Current liabilities | 48.2 MNOK | 41.7 MNOK | 45.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 7187571.
Further
Similar companies
- Plussreiser AS index 26, rank 2,808 · compare
- Scanbio Logistics AS index 26, rank 2,809 · compare
- Frilans Finans Norge AS index 26, rank 2,815 · compare
- Kletor AS index 26, rank 2,821 · compare
- Mehrwerk AS index 25, rank 2,834 · compare