Gymo AS

Org. no. 921549202 · Randaberg · Founded 2018 · 11 employees

Score · fiscal year 2024

63of 100

How to read this: the company is ahead of 74 % of companies in the Morning class Medium in the same sector in 2024. What does this mean?

Rank in the Morning class Medium: 921 of 3,519 · What are Morning company classes?
Place in the whole sector: 5,922 of 22,237 · Handel

Profile

Lion · Leader

High profitability, high solidity

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 91 and solidity 55 out of 100 among companies in the Morning class Medium in the same sector in 2024. Methodology

Against the sector

Gymo AS is 13 points above the median for companies in the Morning class Medium in the same sector in 2024.

Median score 50 among 3,519 companies.

Against companies in the Morning class Medium in the same sector in 2024: operating margin 10.7% (median 2.9%) and equity ratio 33.5% (median 30.2%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue56 MNOK92 MNOK
Operating margin 10.7% 2.9% 89 %
Profit margin 10.6% 2.7% shown, not part of the index
Return on assets 35.8% 11.8% 93 %
Equity ratio 33.5% 30.2% 56 %
Debt-to-equity 1.98 2.23 55 %
Current ratio 1.47 1.40 54 %
Revenue growth −7.1% 5.1% 17 %
Revenue per employee5.07 MNOK4.92 MNOK

The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 63, Gymo AS does better than 74% of companies in the Morning class Medium in the same sector (3,519 companies) in 2024.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Gymo AS
  • Median: companies in the Morning class Medium in the same sector
Analysis · 2024

What the numbers say

Gymo AS had an operating margin of 10.7% and an equity ratio of 33.5% in 2024, and ranks 5,922 of 22,237 in Handel.

From 2023 to 2024: the operating margin fell from 23.3% to 10.7% and the equity ratio rose from 20.4% to 33.5%.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

The methods give between 6 MNOK and 48 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 4.6 MNOK 10.0 46 MNOK
EV/EBIT Operating profit: 6.0 MNOK
minus net debt −0.7 MNOK
8.0 48 MNOK
P/B Equity: 6.0 MNOK 1.0 6 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2024

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 4.0% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability91 weight 30%
Solidity55 weight 25%
Liquidity54 weight 15%
Growth17 weight 15%
Consistency74 weight 15%

Durability: 61 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2024

Questions and answers

How profitable is Gymo AS?

The operating margin was 10.7% in 2024, against a median of 2.9% among companies in the Morning class Medium in the same sector. Return on assets was 35.8%.

How solid is Gymo AS?

The equity ratio was 33.5% in 2024 (median 30.2%). Debt-to-equity was 1.98 (median 2.23).

What is the liquidity of Gymo AS like?

The current ratio was 1.47 in 2024 (median 1.40).

How does Gymo AS compare in Handel?

Gymo AS ranks 5,922 of 22,237 in Handel for 2024. Among companies in the Morning class Medium it is number 921 of 3,519. Revenue changed by −7.1% from the year before.

Public contracts

Contracts awarded since 2024
3
Total awarded value since 2024
value not stated
1 contracts without a stated value are not in the total.
Framework agreements
2
Left out of the total: the value is a ceiling, not actual spend.
DateBuyerNotice ValueCPV
9 April 2025 Sykehusbygg HF K9812 Undersøkelses- og behandlingsstoler *KUNNGJØRING KONTRAKTSTILDELING* value not stated 39100000
14 November 2024 Nord Universitet Rammeavtale for medisinsk undervisningsutstyr, spesialutstyr til paramedisin, pasientsimulatorer og medisinske møbler value not stated 33110000
17 October 2024 SYKEHUSINNKJØP HF Vekter, stå-, senge-, stol-og spedbarnsvekter til helseforetakene i Midt-Norge value not stated 33100000
20 December 2019 Universitetet i Sørøst-Norge (USN) Sykehussenger og nattbord 2.0 MNOK 33192120
18 November 2019 Oslo kommune v/Sykehjemsetaten Anskaffelse av løst inventar Ryen helsehus 0.2 MNOK (4 lots) 39100000

Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.

Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.

Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0

From the Central Coordinating Register

Org. no.
921549202
Legal form
AS
Sector
Handel (46.460)
Morning company class
Medium
Employees
11 registered 10 October 2026
Founded
17 September 2018 8 years in operation
Share capital
0.06 MNOK
Business address
Mekjarvik 14, 4072 RANDABERG
Municipality
Randaberg rank 11 of 38 in KOSTRA group 7
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index606374
Rank7,3975,9222,016
Operating margin23.3%10.7%6.1%
Return on assets50.8%35.8%24.1%
Equity ratio20.4%33.5%50.2%
Current ratio1.231.471.98
Revenue growth–−7.1%15.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue60.0 MNOK55.7 MNOK64.3 MNOK
Operating profit13.9 MNOK6.0 MNOK4.0 MNOK
Profit before tax13.7 MNOK5.9 MNOK3.6 MNOK
Net profit10.7 MNOK4.6 MNOK2.8 MNOK
Financial expenses0.6 MNOK0.5 MNOK0.6 MNOK
Total assets28.2 MNOK17.8 MNOK17.5 MNOK
Current assets27.5 MNOK17.3 MNOK17.2 MNOK
Equity5.8 MNOK6.0 MNOK8.8 MNOK
Retained earnings5.7 MNOK5.9 MNOK8.7 MNOK
Total liabilities22.4 MNOK11.8 MNOK8.7 MNOK
Current liabilities22.4 MNOK11.8 MNOK8.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 5845085.

Similar companies