FARMAR MANAGEMENT AS

Org. no. 921576846 · FARSUND · Founded 2018 · 13 employees

Score · fiscal year 2025

46of 100

How to read this: the company is ahead of 45 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 1,171 of 2,035 · Sjøfart

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 65 and solidity 41 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

FARMAR MANAGEMENT AS is 2 points below the median for medium-sized companies in the same sector in 2025.

Median score 48 among 456 companies.

Against medium-sized companies in the same sector in 2025: operating margin 18.0% (median 22.9%) and equity ratio 42.6% (median 50.4%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue119 MNOK197 MNOK
Operating margin 18.0% 22.9% 42 %
Profit margin 17.8% 13.4% shown, not part of the index
Return on assets 27.1% 7.6% 88 %
Equity ratio 42.6% 50.4% 43 %
Debt-to-equity 1.35 0.85 40 %
Current ratio 1.73 1.33 59 %
Revenue growth −33.9% 2.4% 5 %
Revenue per employee9.18 MNOK2.66 MNOK

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 46, FARMAR MANAGEMENT AS does better than 45% of medium-sized companies in the same sector (456 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • FARMAR MANAGEMENT AS
  • Median: medium-sized companies in the same sector
Summary analysis

FARMAR MANAGEMENT AS has a score of 46 for 2025, rank 1,171 of 2,035 in the sector.

Strongest: Profitability: percentile 65 against peers, operating margin 18.0% against a median of 22.9%.

Weakest: Growth: percentile 5 against peers, revenue growth −33.9% against a median of 2.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

FARMAR MANAGEMENT AS had an operating margin of 18.0% and an equity ratio of 42.6% in 2025, and ranks 1,171 of 2,035 in Sjøfart.

From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −0.8% to 18.0%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 35 MNOK and 180 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 16.6 MNOK 10.0 166 MNOK
EV/EBIT Operating profit: 21.4 MNOK
minus net debt −8.9 MNOK
8.0 180 MNOK
P/B Equity: 35.4 MNOK 1.0 35 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 6.1%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability65 weight 30%
Solidity41 weight 25%
Liquidity59 weight 15%
Growth5 weight 15%
Consistency46 weight 15%

Durability: 44 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is FARMAR MANAGEMENT AS?

The operating margin was 18.0% in 2025, against a median of 22.9% among medium-sized companies in the same sector. Return on assets was 27.1%.

How solid is FARMAR MANAGEMENT AS?

The equity ratio was 42.6% in 2025 (median 50.4%). Debt-to-equity was 1.35 (median 0.85).

What is the liquidity of FARMAR MANAGEMENT AS like?

The current ratio was 1.73 in 2025 (median 1.33).

How does FARMAR MANAGEMENT AS compare in Sjøfart?

FARMAR MANAGEMENT AS ranks 1,171 of 2,035 in Sjøfart for 2025. Among companies of the same size (medium-sized companies) it ranks 250 of 456. Revenue changed by −33.9% from the year before.

From the Central Coordinating Register

Org. no.
921576846
Legal form
AS
Sector
Sjøfart (50.203)
Size tier
medium
Employees
13 registered 10 October 2026
Founded
28 September 2018 8 years in operation
Share capital
0.16 MNOK
Business address
Strandgaten 10, 4550 FARSUND
Municipality
Farsund rank 6–15 of 40 in KOSTRA group 1
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
John Willy Nilsen
Chair of the board
John Willy Nilsen
Auditor
CEDRA NORGE AS

Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index523546
Rank7851,4841,171
Operating margin4.1%−0.8%18.0%
Return on assets13.6%−0.1%27.1%
Equity ratio43.1%50.3%42.6%
Current ratio2.012.021.73
Revenue growth–−13.4%−33.9%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue208.5 MNOK180.5 MNOK119.4 MNOK
Operating profit8.6 MNOK−1.5 MNOK21.4 MNOK
Profit before tax8.9 MNOK−0.7 MNOK21.3 MNOK
Net profit7.0 MNOK−0.6 MNOK16.6 MNOK
Financial expenses2.9 MNOK0.7 MNOK1.3 MNOK
Total assets87.1 MNOK73.2 MNOK83.1 MNOK
Current assets86.4 MNOK72.7 MNOK82.6 MNOK
Equity37.5 MNOK36.8 MNOK35.4 MNOK
Retained earnings29.4 MNOK28.7 MNOK27.3 MNOK
Total liabilities49.6 MNOK36.4 MNOK47.7 MNOK
Current liabilities43.0 MNOK35.9 MNOK47.6 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7089563.