LILLEGRINDEN AS
Score · fiscal year 2025
43of 100
How to read this: the company is ahead of 38 % of small companies in the same sector in 2025. What does this mean?
Rank: 13,860 of 22,115 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 82 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
LILLEGRINDEN AS is 7 points below the median for small companies in the same sector in 2025.
Median score 50 among 21,572 companies.
Against small companies in the same sector in 2025: operating margin 9.9% (median 3.4%) and equity ratio −30.3% (median 31.7%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 4 MNOK | 2 MNOK |
| Operating margin | 9.9% | 3.4% |
| Profit margin | 9.1% | 3.0% |
| Return on assets | 46.6% | 5.5% |
| Equity ratio | −30.3% | 31.7% |
| Debt-to-equity | – | 1.36 |
| Current ratio | 0.77 | 1.34 |
| Revenue growth | 24.3% | 5.1% |
| Revenue per employee | 0.67 MNOK | 1.36 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 43, LILLEGRINDEN AS does better than 38% of small companies in the same sector (21,742 companies) in 2025.
Score 2023–2025
- LILLEGRINDEN AS
- Median: small companies in the same sector
What the numbers say
LILLEGRINDEN AS had an operating margin of 9.9% and an equity ratio of −30.3% in 2025, and ranks 13,860 of 22,115 in Bygg og anlegg.
From 2024 to 2025: the equity ratio rose from −96.0% to −30.3% and the operating margin rose from −13.2% to 9.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 3 MNOK and 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 4 MNOK |
| EV/EBIT | 8.0 | 3 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −30.3% (median 31.7%).
- watch
Consider strengthening liquidity: current liabilities are 1.3 times current assets.
Based on: Current ratio 0.77 (median 1.34).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 24.3% (median 5.1%); Current ratio 0.77 (median 1.34).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 82 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 23 | weight 15% |
| Growth | 68 | weight 15% |
| Consistency | 33 | weight 15% |
Durability: 24 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is LILLEGRINDEN AS?
The operating margin was 9.9% in 2025, against a median of 3.4% among small companies in the same sector. Return on assets was 46.6%.
How solid is LILLEGRINDEN AS?
The equity ratio was −30.3% in 2025 (median 31.7%). Equity is negative, so liabilities exceed assets.
What is the liquidity of LILLEGRINDEN AS like?
The current ratio was 0.77 in 2025 (median 1.34). Current assets did not cover current liabilities.
How does LILLEGRINDEN AS compare in Bygg og anlegg?
LILLEGRINDEN AS ranks 13,860 of 22,115 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 13,512 of 21,742. Revenue changed by 24.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 922138133
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Size tier
- small
- Employees
- 6 registered 10 May 2026
- Founded
- 4 January 2019 7 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Liavegen 52A, 2420 TRYSIL
- Municipality
- Trysil rank 29–39 of 39 in KOSTRA group 4
- Audit
- Audit opted out from 30 January 2019
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Tor Morten Odden
- Chair of the board
- Ida Busk
- Board member
- Tor Morten Odden
- Accountant
- TRYSIL REGNSKAP AS
Source: Central Coordinating Register, fetched 25 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 10 | 20 | 43 | |
| Rank | 18,086 | 19,047 | 13,860 | |
| Operating margin | −13.7% | −13.2% | 9.9% | |
| Return on assets | −39.7% | −65.5% | 46.6% | |
| Equity ratio | −33.0% | −96.0% | −30.3% | |
| Current ratio | 0.70 | 0.44 | 0.77 | |
| Revenue growth | – | 118.1% | 24.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.5 MNOK | 3.3 MNOK | 4.0 MNOK |
| Operating profit | −0.2 MNOK | −0.4 MNOK | 0.4 MNOK |
| Profit before tax | −0.2 MNOK | −0.5 MNOK | 0.4 MNOK |
| Net profit | −0.2 MNOK | −0.5 MNOK | 0.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.5 MNOK | 0.7 MNOK | 0.9 MNOK |
| Current assets | 0.3 MNOK | 0.5 MNOK | 0.7 MNOK |
| Equity | −0.2 MNOK | −0.6 MNOK | −0.3 MNOK |
| Retained earnings | −0.2 MNOK | −0.7 MNOK | −0.3 MNOK |
| Total liabilities | 0.7 MNOK | 1.3 MNOK | 1.1 MNOK |
| Current liabilities | 0.4 MNOK | 1.0 MNOK | 0.9 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6500017.
Further
Similar companies
- HALDEN TØMRERFIRMA AS index 43, rank 13,856
- ABS ENTREPRENØR AS index 43, rank 13,857
- A-OHM AS index 43, rank 13,858
- GLOBAL SOLUTIONS AS index 43, rank 13,859
- PROMOD AS index 43, rank 13,861