Smievoll Kraft AS
Score · fiscal year 2025
84of 100
How to read this: the company is ahead of 100 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 3 of 438 · What are Morning company classes?
Place in the whole sector: 6 of 884 · Kraft og energi
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 95 and solidity 91 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Smievoll Kraft AS is 34 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 438 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 62.3% (median 17.2%) and equity ratio 88.5% (median 38.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 3 MNOK | 3 MNOK |
| Operating margin | 62.3% | 17.2% |
| Profit margin | 65.2% | 2.3% |
| Return on assets | 28.6% | 3.8% |
| Equity ratio | 88.5% | 38.0% |
| Debt-to-equity | 0.13 | 1.41 |
| Current ratio | 3.80 | 1.98 |
| Revenue growth | 25.3% | 1.9% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 84, Smievoll Kraft AS does better than 100% of companies in the Morning class Micro in the same sector (438 companies) in 2025.
Score 2023–2025
- Smievoll Kraft AS
- Median: companies in the Morning class Micro in the same sector
Smievoll Kraft AS has a score of 84 for 2025, rank 6 of 884 in the sector.
Strongest: Profitability: percentile 95 against peers, operating margin 62.3% against a median of 17.2%. Solidity: percentile 91 against peers, equity ratio 88.5% against a median of 38.0%.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
Smievoll Kraft AS had an operating margin of 62.3% and an equity ratio of 88.5% in 2025, and ranks 6 of 884 in Kraft og energi.
From 2024 to 2025: the operating margin fell from 78.7% to 62.3% and revenue grew by 25%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 4 MNOK and 10 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 14.0 | 8 MNOK |
| EV/EBIT | 13.3 | 10 MNOK |
| P/B | 1.5 | 4 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 3.3%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 95 | weight 30% |
|---|---|---|
| Solidity | 91 | weight 25% |
| Liquidity | 73 | weight 15% |
| Growth | 78 | weight 15% |
| Consistency | 70 | weight 15% |
Durability: 88 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Smievoll Kraft AS?
The operating margin was 62.3% in 2025, against a median of 17.2% among companies in the Morning class Micro in the same sector. Return on assets was 28.6%.
How solid is Smievoll Kraft AS?
The equity ratio was 88.5% in 2025 (median 38.0%). Debt-to-equity was 0.13 (median 1.41).
What is the liquidity of Smievoll Kraft AS like?
The current ratio was 3.80 in 2025 (median 1.98).
How does Smievoll Kraft AS compare in Kraft og energi?
Smievoll Kraft AS ranks 6 of 884 in Kraft og energi for 2025. Among companies in the Morning class Micro it is number 3 of 438. Revenue changed by 25.3% from the year before.
From the Central Coordinating Register
- Org. no.
- 922393354
- Legal form
- AS
- Sector
- Kraft og energi (35.121)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 20 February 2019 7 years in operation
- Share capital
- 0.03 MNOK
- Business address
- c/o Dagfinn Vatne, Rekstravegen 101, 5683 REKSTEREN (TYSNES)
- Municipality
- Tysnes rank 5–14 of 33 in KOSTRA group 5
- Audit
- Audit opted out from 14 March 2019
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 0%
The company is new in the shareholder register in 2025.
The portfolio: 4 of the companies it owns shares in have accounts with us, 0 of them as majority owner. The average index is 46. 0 have negative equity and 2 made a loss in the latest year.
Holds shares in: Bårdsund Sjø og Land Tjenester AS (50%), Engelsen Total AS (5%), Bruntveit Handel AS (2%), Engelsen Entreprenør AS (5%), Mandelhuset AS (0%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 91 | 88 | 84 | |
| Rank | 7 | 3 | 6 | |
| Operating margin | 65.5% | 78.7% | 62.3% | |
| Return on assets | 24.1% | 37.6% | 28.6% | |
| Equity ratio | 90.3% | 87.8% | 88.5% | |
| Current ratio | 4.51 | 3.84 | 3.80 | |
| Revenue growth | – | 97.3% | 25.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.1 MNOK | 2.2 MNOK | 2.7 MNOK |
| Operating profit | 0.7 MNOK | 1.7 MNOK | 1.7 MNOK |
| Profit before tax | 0.7 MNOK | 1.8 MNOK | 1.8 MNOK |
| Tax expense | 0.2 MNOK | 0.4 MNOK | 0.4 MNOK |
| Net profit | 0.6 MNOK | 1.4 MNOK | 1.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 3.1 MNOK | 4.7 MNOK | 6.3 MNOK |
| Current assets | 1.3 MNOK | 2.2 MNOK | 2.7 MNOK |
| Equity | 2.8 MNOK | 4.1 MNOK | 5.5 MNOK |
| Retained earnings | 2.7 MNOK | 4.1 MNOK | 5.5 MNOK |
| Total liabilities | 0.3 MNOK | 0.6 MNOK | 0.7 MNOK |
| Current liabilities | 0.3 MNOK | 0.6 MNOK | 0.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6356243.
Further
Similar companies
- Helganes Kraft AS index 86, rank 2 · compare
- Vindedal Kraftverk AS index 86, rank 3 · compare
- Nape Kraft AS index 82, rank 8 · compare
- Lundsfoss Kraftstasjon AS index 79, rank 13 · compare
- Fossåno Kraftverk AS index 79, rank 14 · compare