Aedil AS
Score · fiscal year 2025
89of 100
How to read this: the company is ahead of 100 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 4 of 1,101 · What are Morning company classes?
Place in the whole sector: 9 of 3,294 · Informasjon og kommunikasjon
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 98 and solidity 83 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Aedil AS is 39 points above the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 1,101 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 50.5% (median 4.8%) and equity ratio 66.0% (median 34.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 17 MNOK | 22 MNOK |
| Operating margin | 50.5% | 4.8% |
| Profit margin | 51.0% | 5.0% |
| Return on assets | 63.6% | 9.1% |
| Equity ratio | 66.0% | 34.3% |
| Debt-to-equity | 0.51 | 1.62 |
| Current ratio | 2.91 | 1.33 |
| Revenue growth | 216.2% | 7.9% |
| Revenue per employee | 1.94 MNOK | 1.81 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 89, Aedil AS does better than 100% of companies in the Morning class Small in the same sector (1,101 companies) in 2025.
Score 2023–2025
- Aedil AS
- Median: companies in the Morning class Small in the same sector
Aedil AS has a score of 89 for 2025, rank 9 of 3,294 in the sector.
Strongest: Profitability: percentile 98 against peers, operating margin 50.5% against a median of 4.8%. Growth: percentile 97 against peers, revenue growth 216.2% against a median of 7.9%.
No area is clearly below its peers.
Worth a closer look
- The change in operating margin in 2025 was 5.1 percentage points better than for comparable companies: the company +6.8, the industry +1.7 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Aedil AS rose by 6.8 percentage points. Comparable companies rose by a median 1.7 points. So the company did 5.1 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Aedil AS moved the same way as comparable companies 1 times. About 25% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 43.7% | 3.1% | +1.0 percentage points | −0.4 percentage points | +1.4 percentage points |
| 2025 | 50.5% | 4.8% | +6.8 percentage points | +1.7 percentage points | +5.1 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Aedil AS. The figures stand side by side; we claim no cause.
Service prices: information and communication (indeks (2021 = 100))
Service prices: information and communication rose 4.0% in 2025; the operating margin of Aedil AS rose 6.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: information and communication, annual average | 100.0 | 103.3 | 108.7 | 112.2 | 116.7 | 120.0 (so far) |
| Change from the year before | – | +3.2% | +5.3% | +3.2% | +4.0% | +2.8% |
| The company's operating margin | – | – | 42.7% | 43.7% | 50.5% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: information and communication (indeks (2021 = 100))
Turnover index: information and communication rose 4.6% in 2025; the operating margin of Aedil AS rose 6.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: information and communication, annual average | 99.6 | 111.4 | 126.4 | 128.3 | 134.2 | 141.3 (so far) |
| Change from the year before | +14.7% | +11.8% | +13.5% | +1.5% | +4.6% | +5.3% |
| The company's operating margin | – | – | 42.7% | 43.7% | 50.5% | – |
Source: SSB (13863, CC BY 4.0). Source
USD/NOK (kr)
USD/NOK fell 3.3% in 2025; the operating margin of Aedil AS rose 6.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| USD/NOK, annual average | 8.59 | 9.61 | 10.56 | 10.75 | 10.39 | 9.54 (so far) |
| Change from the year before | −8.8% | +11.9% | +9.9% | +1.7% | −3.3% | −8.2% |
| The company's operating margin | – | – | 42.7% | 43.7% | 50.5% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Aedil AS rose 6.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 42.7% | 43.7% | 50.5% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Aedil AS rose 6.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 42.7% | 43.7% | 50.5% | – |
Source: SSB (14710, CC BY 4.0). Source
Wage index: IT services (indeks)
Wage index: IT services rose 4.4% in 2025; the operating margin of Aedil AS rose 6.8 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: IT services, annual average | 84.9 | 87.8 | 92.3 | 97.3 | 101.5 | 105.4 (so far) |
| Change from the year before | +4.9% | +3.5% | +5.1% | +5.4% | +4.4% | +3.8% |
| The company's operating margin | – | – | 42.7% | 43.7% | 50.5% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Aedil AS had an operating margin of 50.5% and an equity ratio of 66.0% in 2025, and ranks 9 of 3,294 in Informasjon og kommunikasjon.
From 2024 to 2025: revenue grew by 216% and the operating margin rose from 43.7% to 50.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 12 MNOK and 35 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.7 | 29 MNOK |
| EV/EBIT | 14.3 | 35 MNOK |
| P/B | 2.6 | 12 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- positive
Upper quartile on profitability, solidity and liquidity. What sets this company apart from the rest of the sector?
Based on: Operating margin 50.5% (median 4.8%); Equity ratio 66.0% (median 34.3%); Current ratio 2.91 (median 1.33).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.3% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 98 | weight 30% |
|---|---|---|
| Solidity | 83 | weight 25% |
| Liquidity | 87 | weight 15% |
| Growth | 97 | weight 15% |
| Consistency | 77 | weight 15% |
Durability: 78 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Aedil AS?
The operating margin was 50.5% in 2025, against a median of 4.8% among companies in the Morning class Small in the same sector. Return on assets was 63.6%.
How solid is Aedil AS?
The equity ratio was 66.0% in 2025 (median 34.3%). Debt-to-equity was 0.51 (median 1.62).
What is the liquidity of Aedil AS like?
The current ratio was 2.91 in 2025 (median 1.33).
How does Aedil AS compare in Informasjon og kommunikasjon?
Aedil AS ranks 9 of 3,294 in Informasjon og kommunikasjon for 2025. Among companies in the Morning class Small it is number 4 of 1,101. Revenue changed by 216.2% from the year before.
From the Central Coordinating Register
- Org. no.
- 922546592
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.100)
- Morning company class
- Small
- Employees
- 9 registered 10 September 2026
- Founded
- 3 March 2019 7 years in operation
- Share capital
- 0.05 MNOK
- Business address
- Storrinden 137, 5252 SØREIDGREND (BERGEN)
- Municipality
- Bergen rank 8 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2
- Largest owner
- 50.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Løbø Invest AS · 50.0%
- Avende Holding AS · 50.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 6 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 74 | 72 | 89 | |
| Rank | 435 | 334 | 9 | |
| Operating margin | 42.7% | 43.7% | 50.5% | |
| Return on assets | 70.8% | 44.9% | 63.6% | |
| Equity ratio | 51.8% | 51.6% | 66.0% | |
| Current ratio | 2.06 | 2.07 | 2.91 | |
| Revenue growth | – | 47.7% | 216.2% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.7 MNOK | 5.5 MNOK | 17.4 MNOK |
| Operating profit | 1.6 MNOK | 2.4 MNOK | 8.8 MNOK |
| Profit before tax | 1.6 MNOK | 2.4 MNOK | 8.9 MNOK |
| Tax expense | 0.4 MNOK | 0.5 MNOK | 2.0 MNOK |
| Net profit | 1.2 MNOK | 1.9 MNOK | 6.9 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 2.3 MNOK | 5.5 MNOK | 14.0 MNOK |
| Current assets | 2.2 MNOK | 5.5 MNOK | 13.8 MNOK |
| Equity | 1.2 MNOK | 2.8 MNOK | 9.2 MNOK |
| Retained earnings | 1.1 MNOK | 2.8 MNOK | 9.2 MNOK |
| Total liabilities | 1.1 MNOK | 2.6 MNOK | 4.8 MNOK |
| Current liabilities | 1.1 MNOK | 2.6 MNOK | 4.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 6 November 2026, accounts id 6660122.
Further
Similar companies
- Identum AS index 92, rank 2 · compare
- Havguard AS index 90, rank 5 · compare
- Adaptive AS index 90, rank 6 · compare
- Cohesity Norway AS index 88, rank 10 · compare
- Fablegate AS index 87, rank 15 · compare