K.ELIASSEN AS
Score · fiscal year 2025
25of 100
How to read this: the company is ahead of 14 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 16,856 of 19,515 · What are Morning company classes?
Place in the whole sector: 17,705 of 20,440 · Bygg og anlegg
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 24 and solidity 14 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
K.ELIASSEN AS is 25 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 50 among 19,508 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin −0.8% (median 3.9%) and equity ratio 7.7% (median 33.3%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 13 MNOK | 5 MNOK |
| Operating margin | −0.8% | 3.9% |
| Profit margin | −1.3% | 3.5% |
| Return on assets | −1.9% | 9.0% |
| Equity ratio | 7.7% | 33.3% |
| Debt-to-equity | 12.04 | 1.56 |
| Current ratio | 0.82 | 1.44 |
| Revenue growth | 11.5% | 6.1% |
| Revenue per employee | 0.94 MNOK | 1.48 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 25, K.ELIASSEN AS does better than 14% of companies in the Morning class Small in the same sector (19,515 companies) in 2025.
Score 2023–2025
- K.ELIASSEN AS
- Median: companies in the Morning class Small in the same sector
K.ELIASSEN AS has a score of 25 for 2025, rank 17,705 of 20,440 in the sector.
Strongest: Growth: percentile 57 against peers, revenue growth 11.5% against a median of 6.1%.
Weakest: Solidity: percentile 14 against peers, equity ratio 7.7% against a median of 33.3%. Liquidity: percentile 16 against peers, current ratio 0.82 against a median of 1.44.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 7.7% (median 33.3%).
- Consider strengthening liquidity: current liabilities are 1.2 times current assets. Based on: current ratio 0.82 (median 1.44).
- The company made a loss before tax. Are these one-off items or a pattern? Based on: profit margin −1.3% (median 3.5%).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
K.ELIASSEN AS had an operating margin of −0.8% and an equity ratio of 7.7% in 2025, and ranks 17,705 of 20,440 in Bygg og anlegg.
From 2024 to 2025: revenue grew by 11%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | not meaningful |
| EV/EBIT | 8.0 | not meaningful |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 7.7% (median 33.3%).
- watch
Consider strengthening liquidity: current liabilities are 1.2 times current assets.
Based on: Current ratio 0.82 (median 1.44).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −1.3% (median 3.5%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −0.8% (median 3.9%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 24 | weight 30% |
|---|---|---|
| Solidity | 14 | weight 25% |
| Liquidity | 16 | weight 15% |
| Growth | 57 | weight 15% |
| Consistency | 23 | weight 15% |
Durability: 36 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is K.ELIASSEN AS?
The operating margin was −0.8% in 2025, against a median of 3.9% among companies in the Morning class Small in the same sector. Return on assets was −1.9%. The company made a loss before tax.
How solid is K.ELIASSEN AS?
The equity ratio was 7.7% in 2025 (median 33.3%). Debt-to-equity was 12.04 (median 1.56).
What is the liquidity of K.ELIASSEN AS like?
The current ratio was 0.82 in 2025 (median 1.44). Current assets did not cover current liabilities.
How does K.ELIASSEN AS compare in Bygg og anlegg?
K.ELIASSEN AS ranks 17,705 of 20,440 in Bygg og anlegg for 2025. Among companies in the Morning class Small it is number 16,856 of 19,515. Revenue changed by 11.5% from the year before.
From the Central Coordinating Register
- Org. no.
- 922585393
- Legal form
- AS
- Sector
- Bygg og anlegg (43.330)
- Morning company class
- Small
- Employees
- 14 registered 10 August 2026
- Founded
- 9 March 2019 7 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Kvithovdvegen 80A, 5304 HETLEVIK (ASKØY)
- Municipality
- Askøy rank 12–25 of 27 in KOSTRA group 9
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Sebastian Soleng Eliassen
- Chair of the board
- Kenneth Eliassen
- Auditor
- SKUDAL REVISJON & RÅDGIVNING AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 30 | 25 | |
| Rank | 8,590 | 15,848 | 17,705 | |
| Operating margin | 16.7% | −1.2% | −0.8% | |
| Return on assets | 51.7% | −3.9% | −1.9% | |
| Equity ratio | 22.2% | 11.0% | 7.7% | |
| Current ratio | 1.02 | 0.89 | 0.82 | |
| Revenue growth | – | 52.3% | 11.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 7.7 MNOK | 11.8 MNOK | 13.1 MNOK |
| Operating profit | 1.3 MNOK | −0.1 MNOK | −0.1 MNOK |
| Profit before tax | 1.2 MNOK | −0.2 MNOK | −0.2 MNOK |
| Net profit | 1.1 MNOK | −0.2 MNOK | −0.1 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 2.5 MNOK | 3.7 MNOK | 4.7 MNOK |
| Current assets | 2.0 MNOK | 2.4 MNOK | 3.3 MNOK |
| Equity | 0.6 MNOK | 0.4 MNOK | 0.4 MNOK |
| Retained earnings | 0.5 MNOK | 0.4 MNOK | 0.3 MNOK |
| Total liabilities | 2.0 MNOK | 3.3 MNOK | 4.4 MNOK |
| Current liabilities | 2.0 MNOK | 2.7 MNOK | 4.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7237546.
Further
Similar companies
- DOVLAND ANLEGG AS index 25, rank 17,702 · compare
- STIRAMO BYGG AS index 25, rank 17,703 · compare
- MURATOR MUR & FLIS AS index 25, rank 17,704 · compare
- OTTESEN BYGNINGSFIRMA AS index 25, rank 17,706 · compare
- LILLEBERG BYGG AS index 25, rank 17,707 · compare