KUPEKRAFT AS

Org. no. 922953244 · OSLO · Founded 2019

Score · fiscal year 2025

20of 100

How to read this: the company is ahead of 5 % of small companies in the same sector in 2025. What does this mean?

Rank: 835 of 870 · Kraft og energi

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 19 and solidity 20 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

KUPEKRAFT AS is 31 points below the median for small companies in the same sector in 2025.

Median score 51 among 680 companies.

Against small companies in the same sector in 2025: operating margin −34.9% (median 15.1%) and equity ratio 15.0% (median 38.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue5 MNOK5 MNOK
Operating margin −34.9% 15.1% 18 %
Profit margin −162.6% 9.0% shown, not part of the index
Return on assets −1.4% 4.8% 20 %
Equity ratio 15.0% 38.9% 23 %
Debt-to-equity 5.65 1.37 17 %
Current ratio 0.01 1.65 1 %
Revenue growth −5.6% 3.6% 35 %

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 20, KUPEKRAFT AS does better than 5% of small companies in the same sector (680 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025The shaded year is the sector's weakest year, used by the stress test.
  • KUPEKRAFT AS
  • Median: small companies in the same sector
Summary analysis

KUPEKRAFT AS has a score of 20 for 2025, rank 835 of 870 in the sector.

Strongest: Growth: percentile 35 against peers, revenue growth −5.6% against a median of 3.6%.

Weakest: Liquidity: percentile 1 against peers, current ratio 0.01 against a median of 1.65. Profitability: percentile 19 against peers, operating margin −34.9% against a median of 15.1%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

KUPEKRAFT AS had an operating margin of −34.9% and an equity ratio of 15.0% in 2025, and ranks 835 of 870 in Kraft og energi.

From 2024 to 2025: the operating margin rose from −38.0% to −34.9% and the equity ratio fell from 20.2% to 15.0%.

KUPEKRAFT AS did weaker than the sector in 2025, the sector's weakest year.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 19 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −6.3 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −1.7 MNOK 8.0 not meaningful
P/B Equity: 18.8 MNOK 1.0 19 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 73.4 times current assets.

    Based on: Current ratio 0.01 (median 1.65).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −162.6% (median 9.0%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −34.9% (median 15.1%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 6.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2025

Scenario analysis: the sector's weakest year

The operating margin was −34.9% in 2025 (sector median 15.8%), and the equity ratio 15.0%. The company had a loss before tax that year. In the other years the operating margin averaged −33.0%.

The sector's weakest year was 2025, with a median operating margin of 15.8%. Based on the 5 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability19 weight 30%
Solidity20 weight 25%
Liquidity1 weight 15%
Growth35 weight 15%
Consistency30 weight 15%

Durability: 22 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is KUPEKRAFT AS?

The operating margin was −34.9% in 2025, against a median of 15.1% among small companies in the same sector. Return on assets was −1.4%. The company made a loss before tax.

How solid is KUPEKRAFT AS?

The equity ratio was 15.0% in 2025 (median 38.9%). Debt-to-equity was 5.65 (median 1.37).

What is the liquidity of KUPEKRAFT AS like?

The current ratio was 0.01 in 2025 (median 1.65). Current assets did not cover current liabilities.

How does KUPEKRAFT AS compare in Kraft og energi?

KUPEKRAFT AS ranks 835 of 870 in Kraft og energi for 2025. Among companies of the same size (small companies) it ranks 647 of 680. Revenue changed by −5.6% from the year before.

From the Central Coordinating Register

Org. no.
922953244
Legal form
AS
Sector
Kraft og energi (35.121)
Size tier
small
Employees
0–4 (not registered)
Founded
24 April 2019 7 years in operation
Share capital
9.03 MNOK
Business address
c/o Clemens Kraft AS, Fridtjof Nansens plass 6, 0160 OSLO
Municipality
Oslo rank 63–221 of 357 in Norway
Latest accounts filed
2025
Website
www.clemenskraft.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Knud Hans Nørve
Board member
Unni Karlsen Hongseth
Auditor
PRICEWATERHOUSECOOPERS AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index182720
Rank775776835
Operating margin−27.9%−38.0%−34.9%
Return on assets−0.7%−1.6%−1.4%
Equity ratio25.2%20.2%15.0%
Current ratio0.000.000.01
Revenue growth–65.2%−5.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue3.2 MNOK5.3 MNOK5.0 MNOK
Operating profit−0.9 MNOK−2.0 MNOK−1.7 MNOK
Profit before tax−6.3 MNOK−8.3 MNOK−8.1 MNOK
Net profit−4.9 MNOK−6.5 MNOK−6.3 MNOK
Financial expenses5.4 MNOK6.3 MNOK6.4 MNOK
Total assets125.2 MNOK124.5 MNOK125.0 MNOK
Current assets0.2 MNOK0.2 MNOK1.4 MNOK
Equity31.6 MNOK25.1 MNOK18.8 MNOK
Retained earnings−5.4 MNOK−11.9 MNOK−18.2 MNOK
Total liabilities93.6 MNOK99.4 MNOK106.2 MNOK
Current liabilities93.6 MNOK99.4 MNOK106.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6944250.