ODIN BRANNTEKNIKK AS
Score · fiscal year 2025
41of 100
How to read this: the company is ahead of 33 % of small companies in the same sector in 2025. What does this mean?
Rank: 21,983 of 32,580 · Bygg og anlegg
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 59 and solidity 0 out of 100 among small companies in the same sector in 2025. Methodology
Against the sector
ODIN BRANNTEKNIKK AS is 9 points below the median for small companies in the same sector in 2025.
Median score 50 among 31,470 companies.
Against small companies in the same sector in 2025: operating margin 3.9% (median 3.7%) and equity ratio −2.3% (median 36.5%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 20 MNOK | 3 MNOK |
| Operating margin | 3.9% | 3.7% |
| Profit margin | 3.4% | 3.4% |
| Return on assets | 14.2% | 5.7% |
| Equity ratio | −2.3% | 36.5% |
| Debt-to-equity | – | 1.20 |
| Current ratio | 1.14 | 1.45 |
| Revenue growth | 47.9% | 3.0% |
| Revenue per employee | 1.70 MNOK | 1.46 MNOK |
The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 41, ODIN BRANNTEKNIKK AS does better than 33% of small companies in the same sector (31,718 companies) in 2025.
Score 2023–2025
- ODIN BRANNTEKNIKK AS
- Median: small companies in the same sector
ODIN BRANNTEKNIKK AS has a score of 41 for 2025, rank 21,983 of 32,580 in the sector.
Strongest: Growth: percentile 82 against peers, revenue growth 47.9% against a median of 3.0%.
Weakest: Solidity: percentile 0 against peers, equity ratio −2.3% against a median of 36.5%. Consistency: percentile 36 against peers.
Worth a closer look
- Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern? Based on: equity ratio −2.3% (median 36.5%).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 47.9% (median 3.0%); current ratio 1.14 (median 1.45).
- What lies behind weak solidity, and will it last?
- What lies behind weak consistency, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
ODIN BRANNTEKNIKK AS had an operating margin of 3.9% and an equity ratio of −2.3% in 2025, and ranks 21,983 of 32,580 in Bygg og anlegg.
From 2024 to 2025: went from a loss to a profit before tax and the operating margin rose from −6.6% to 3.9%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 6 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 7 MNOK |
| EV/EBIT | 8.0 | 6 MNOK |
| P/B | 1.0 | not meaningful |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −2.3% (median 36.5%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 47.9% (median 3.0%); Current ratio 1.14 (median 1.45).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 1.8% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 59 | weight 30% |
|---|---|---|
| Solidity | 0 | weight 25% |
| Liquidity | 37 | weight 15% |
| Growth | 82 | weight 15% |
| Consistency | 36 | weight 15% |
Durability: 29 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is ODIN BRANNTEKNIKK AS?
The operating margin was 3.9% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 14.2%.
How solid is ODIN BRANNTEKNIKK AS?
The equity ratio was −2.3% in 2025 (median 36.5%). Equity is negative, so liabilities exceed assets.
What is the liquidity of ODIN BRANNTEKNIKK AS like?
The current ratio was 1.14 in 2025 (median 1.45).
How does ODIN BRANNTEKNIKK AS compare in Bygg og anlegg?
ODIN BRANNTEKNIKK AS ranks 21,983 of 32,580 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 21,201 of 31,718. Revenue changed by 47.9% from the year before.
From the Central Coordinating Register
- Org. no.
- 922957398
- Legal form
- AS
- Sector
- Bygg og anlegg (43.210)
- Size tier
- small
- Employees
- 12 registered 10 September 2026
- Founded
- 29 May 2019 7 years in operation
- Share capital
- 0.32 MNOK
- Business address
- Karihaugveien 89, 1086 OSLO
- Municipality
- Oslo rank 63–221 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.odinbrannteknikk.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Karianne Bjerknes
- Board member
- André Hæhre Kristiansen
- Board member
- Svein Erik Thorsø Amundsen
- Board member
- Bård Vidar Johansen
- Auditor
- TELL NORGE AS
- Accountant
- STICO CONSULT AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 22 | 24 | 41 | |
| Rank | 24,685 | 26,560 | 21,983 | |
| Operating margin | −2.0% | −6.6% | 3.9% | |
| Return on assets | −4.5% | −18.0% | 14.2% | |
| Equity ratio | 3.4% | −17.5% | −2.3% | |
| Current ratio | 1.18 | 0.92 | 1.14 | |
| Revenue growth | – | 77.5% | 47.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 7.8 MNOK | 13.8 MNOK | 20.4 MNOK |
| Operating profit | −0.2 MNOK | −0.9 MNOK | 0.8 MNOK |
| Profit before tax | −0.2 MNOK | −1.0 MNOK | 0.7 MNOK |
| Net profit | −0.2 MNOK | −1.0 MNOK | 0.7 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 3.4 MNOK | 5.0 MNOK | 5.7 MNOK |
| Current assets | 2.6 MNOK | 4.5 MNOK | 5.1 MNOK |
| Equity | 0.1 MNOK | −0.9 MNOK | −0.1 MNOK |
| Retained earnings | −0.3 MNOK | −1.3 MNOK | −0.6 MNOK |
| Total liabilities | 3.3 MNOK | 5.9 MNOK | 5.8 MNOK |
| Current liabilities | 2.2 MNOK | 4.9 MNOK | 4.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6472409.
Further
Similar companies
- BERGEN MUR & PUSS AS index 41, rank 21,981 · compare
- STRAIGHT LINES AS index 41, rank 21,982 · compare
- REISA INSTALLASJON AS index 41, rank 21,984 · compare
- AVRA RØR AS index 41, rank 21,985 · compare
- ROLF DØLI HOLDING AS index 41, rank 21,986 · compare