Hymatech AS

Org. no. 922976384 · Trondheim · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Accounts for 2025 are missing. The deadline was 31 July 2026. The Brønnøysund Register Centre does not publish when accounts arrived, only the latest year filed.

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2024 6.5 MNOK Micro
Net profit · 2024 −4.2 MNOK
Equity · 2024 −6.0 MNOK
Founded 2019 7 years in operation
Sector Industri 28.110
Quick check · fiscal year 2024

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin −58.1% Weaker than the industry Industry: 4.4%
  • Returns · return on assets −22.5% Weaker than the industry Industry: 7.5%
  • Solidity · equity ratio −36.2% Weaker than the industry Industry: 39.9%
  • Liquidity · current ratio 0.76 Weaker than the industry Industry: 1.71
  • Growth · revenue growth 14.8% Better than the industry Industry: 5.0%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2024

25of 100

How to read this: the company is ahead of 12 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?

Rank in the Morning class Micro: 2,817 of 3,185 · What are Morning company classes?
Place in the whole sector: 6,082 of 6,820 · Industri

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2024, not a verdict on the company. Based on profitability 7 and resilience 5 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology

Against the sector

Hymatech AS is 26 points below the median for companies in the Morning class Micro in the same sector in 2024.

Median score 51 among 3,184 companies.

Against companies in the Morning class Micro in the same sector in 2024: operating margin −58.1% (median 4.4%) and equity ratio −36.2% (median 39.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2022–2024

Revenue fell by 58 % from 2022 to 2024, to 6.5 MNOK. The operating margin fell from −10.6% in 2022 to −58.1% in 2024. The equity ratio fell from 23.1% in 2022 to −36.2% in 2024.

Score · 2024 25 −7 points since 2022 (weaker)
Operating revenue · 2024 6.5 MNOK −58% since 2022 (weaker)
Net profit · 2024 −4.2 MNOK from −1.7 MNOK in 2022 (weaker)
Operating margin · 2024 −58.1% −47.5 pp since 2022 (weaker)
Equity ratio · 2024 −36.2% −59.3 pp since 2022 (weaker)
Current ratio · 2024 0.76 −0.78 since 2022 (weaker)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202220232024
Operating revenue15.5 MNOK5.7 MNOK6.5 MNOK
Operating profit−1.6 MNOK−9.6 MNOK−3.8 MNOK
Net profit−1.7 MNOK−10.3 MNOK−4.2 MNOK
Total assets26.5 MNOK18.0 MNOK16.7 MNOK
Equity6.1 MNOK−3.2 MNOK−6.0 MNOK
Total liabilities20.3 MNOK21.2 MNOK22.7 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
922976384
Legal form
AS
Sector
Industri (28.110)
Purpose
Produksjon av motorer og turbiner, unntatt motorer til luftfartøyer og motorvogner.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 3.2 MNOK (2024).
Founded
3 May 2019 7 years in operation
Share capital
0.30 MNOK
Business address
Skippergata 16, 7042 TRONDHEIM
Municipality
Trondheim rank 3 of 11 in KOSTRA group 12
Latest accounts filed
2024
VAT registered
Yes
The company's business municipality, Trondheim. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Summary analysis

Hymatech AS has a score of 25 for 2024, rank 6,082 of 6,820 in the sector.

Strongest: Growth: percentile 82 against peers, revenue growth 14.8% against a median of 5.0%.

Weakest: Solidity: percentile 0 against peers, equity ratio −36.2% against a median of 39.9%. Profitability: percentile 7 against peers, operating margin −58.1% against a median of 4.4%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2024

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −36.2% (median 39.9%).

  • critical

    The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?

    Based on: Interest coverage (times) −4.3 (median 3.1); Financial costs as a share of debt 3.9% (median 1.7%).

  • watch

    Consider strengthening liquidity: current liabilities are 1.3 times current assets.

    Based on: Current ratio 0.76 (median 1.71).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −71.6% (median 3.6%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −58.1% (median 4.4%).

  • watch

    Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?

    Based on: Receivable days 514 days (median 37 days).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −58.0% (median −2.2%); Current ratio 0.76 (median 1.71).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 3.9% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

The operating margin was −10.6% in 2022 (sector median −0.4%), and the equity ratio 23.1%. The company had a loss before tax that year. In the other years the operating margin averaged −113.9%.

The sector's weakest year was 2022, with a median operating margin of −0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2024

What the score is made of

Profitability7 weight 40%
Solidity0 weight 20%
Liquidity15 weight 5%
Growth82 weight 25%
Consistency9 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 20 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2024

The numbers behind the score

The numbers behind the score · 2024
MeasureCompanyMedianAhead of
Operating revenue6 MNOK3 MNOK
Operating margin −58.1% 4.4% 4 %
Profit margin −71.6% 3.6% shown, not part of the index
Return on assets −22.5% 7.5% 10 %
Equity ratio −36.2% 39.9% 8 %
Debt-to-equity – 1.08 not compared
Current ratio 0.76 1.71 15 %
Revenue growth 14.8% 5.0% 65 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.

With an index of 25, Hymatech AS does better than 12% of companies in the Morning class Micro in the same sector (3,185 companies) in 2024.

Over time

Score 2022–2024

CompanyMedian0255075100202220232024The shaded year is the sector's weakest year, used by the stress test.
  • Hymatech AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2024

Working capital and debt

Working capital and debt · 2024
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
514 days 37 days 96 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
127 days 17 days 89 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−58.0% −2.2% 6 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
0.9% 39.6% 4 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
−4.3 3.1 21 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
3.9% 1.7% 68 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
33.6% 2.8% 69 %

The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.

Net working capital (current assets less bank deposits less current liabilities): −3.8 MNOK.

Of the financial costs of 0.9 MNOK, 0.7 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2024 the operating margin of Hymatech AS rose by 111.7 percentage points. Comparable companies rose by a median 0.2 points. So the company did 111.4 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Hymatech AS moved the same way as comparable companies 1 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Hymatech AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2023−169.8%4.1% −159.1 percentage points +1.1 percentage points −160.3 percentage points
2024−58.1%4.4% +111.7 percentage points +0.2 percentage points +111.4 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Hymatech AS. The figures stand side by side; we claim no cause.

Producer prices in manufacturing (indeks (2021 = 100))

Producer prices in manufacturing rose 3.7% in 2024; the operating margin of Hymatech AS rose 111.7 percentage points.

Producer prices in manufacturing per year and the operating margin of Hymatech AS
Measure202120222023202420252026
Producer prices in manufacturing, annual average100.0124.7129.5134.4138.3146.7 (so far)
Change from the year before+10.7%+24.7%+3.9%+3.7%+2.9%+6.1%
The company's operating margin–−10.6%−169.8%−58.1%––

Source: SSB (12462, CC BY 4.0). Source

EUR/NOK (kr)

EUR/NOK rose 1.8% in 2024; the operating margin of Hymatech AS rose 111.7 percentage points.

EUR/NOK per year and the operating margin of Hymatech AS
Measure202120222023202420252026
EUR/NOK, annual average10.1610.1011.4211.6211.7211.04 (so far)
Change from the year before−5.2%−0.6%+13.1%+1.8%+0.8%−5.8%
The company's operating margin–−10.6%−169.8%−58.1%––

Source: Norges Bank (EXR, NLOD 2.0). Source

Wholesale power price (øre per kWh)

Wholesale power price fell 31.4% in 2024; the operating margin of Hymatech AS rose 111.7 percentage points.

Wholesale power price per year and the operating margin of Hymatech AS
Measure202120222023202420252026
Wholesale power price, annual average64.2141.772.049.454.096.5 (so far)
Change from the year before+466.7%+120.8%−49.2%−31.4%+9.4%+78.4%
The company's operating margin–−10.6%−169.8%−58.1%––

Source: SSB (09363, CC BY 4.0). Source

USD/NOK (kr)

USD/NOK rose 1.7% in 2024; the operating margin of Hymatech AS rose 111.7 percentage points.

USD/NOK per year and the operating margin of Hymatech AS
Measure202120222023202420252026
USD/NOK, annual average8.599.6110.5610.7510.399.54 (so far)
Change from the year before−8.8%+11.9%+9.9%+1.7%−3.3%−8.2%
The company's operating margin–−10.6%−169.8%−58.1%––

Source: Norges Bank (EXR, NLOD 2.0). Source

Wage index: fabricated metal products (indeks)

Wage index: fabricated metal products rose 5.4% in 2024; the operating margin of Hymatech AS rose 111.7 percentage points.

Wage index: fabricated metal products per year and the operating margin of Hymatech AS
Measure202120222023202420252026
Wage index: fabricated metal products, annual average88.091.596.9102.1108.0112.8 (so far)
Change from the year before+3.1%+3.9%+6.0%+5.4%+5.8%+4.5%
The company's operating margin–−10.6%−169.8%−58.1%––

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2024

What the numbers say

Hymatech AS had an operating margin of −58.1% and an equity ratio of −36.2% in 2024, and ranks 6,082 of 6,820 in Industri.

From 2023 to 2024: the operating margin rose from −169.8% to −58.1% and the equity ratio fell from −18.0% to −36.2%.

Hymatech AS did weaker than the sector in 2022, the sector's weakest year.

This text is generated automatically from the 2024 accounts.

Estimated value · 2024

Three simple methods

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2022–2024): −5.4 MNOK 25.8 – not meaningful
EV/EBIT Operating profit (mean 2022–2024): −5.0 MNOK 19.1 – not meaningful
P/B Equity: −6.0 MNOK 4.0 – not meaningful

The multiples are from the listed industry that matches the NACE code (28): Machinery.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

2024

Questions and answers

How profitable is Hymatech AS?

The operating margin was −58.1% in 2024, against a median of 4.4% among companies in the Morning class Micro in the same sector. Return on assets was −22.5%. The company made a loss before tax.

How solid is Hymatech AS?

The equity ratio was −36.2% in 2024 (median 39.9%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Hymatech AS like?

The current ratio was 0.76 in 2024 (median 1.71). Current assets did not cover current liabilities.

How does Hymatech AS compare in Industri?

Hymatech AS ranks 6,082 of 6,820 in Industri for 2024. Among companies in the Morning class Micro it is number 2,817 of 3,185. Revenue changed by 14.8% from the year before.

2024

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Sleipner Motor AS: 75 / 84Nogva Motorfabrikk AS: 71 / 73Siemens Energy Turbomachinery AS: 67 / 52Hydratech AS: 72 / 42Skude Hydraulikk og Aluminium AS: 81 / 75Koltek AS: 17 / 72Hymatech AS: 7 / 5Eiker Automasjon AS: 74 / 47Nordic Motor AS: 13 / 5900252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Sleipner Motor AS Lion 633 MNOK 9.8% 66
Nogva Motorfabrikk AS Lion 575 MNOK 12.2% 70
Siemens Energy Turbomachinery AS Lion 491 MNOK 10.6% 65
Hydratech AS Cheetah 38 MNOK 10.5% 63
Skude Hydraulikk og Aluminium AS Lion 7 MNOK 16.2% 66
Koltek AS Elephant 7 MNOK −7.2% 34
Hymatech AS (this company) Beaver 6 MNOK −58.1% 25
Eiker Automasjon AS Cheetah 6 MNOK 24.7% 65
Nordic Motor AS Elephant 5 MNOK −7.4% 39

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group structure · 2025

6 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 100% of the shares in Industriparken AS. Persons are not shown by name.

Industriparken AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Industri (4 companies), Eiendom (2 companies) 6 of 6 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Employees in Norway
44 in all. Harstad 44 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
Negative equity
2 companies: Industriparken Eiendom AS, Hymatech AS
Loss
2 companies: Industriparken Eiendom AS, Hymatech AS

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Industriparken AS (100%)
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2022–2024

Key figure202220232024Trend
Index32325
Rank416,4896,082
Operating margin−10.6%−169.8%−58.1%
Return on assets−6.2%−53.4%−22.5%
Equity ratio23.1%−18.0%−36.2%
Current ratio1.530.700.76
Revenue growth–−63.4%14.8%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202220232024
Operating revenue15.5 MNOK5.7 MNOK6.5 MNOK
Operating profit−1.6 MNOK−9.6 MNOK−3.8 MNOK
Profit before tax−2.2 MNOK−10.6 MNOK−4.6 MNOK
Tax expense−0.5 MNOK−0.3 MNOK−0.4 MNOK
Net profit−1.7 MNOK−10.3 MNOK−4.2 MNOK
Financial expenses0.5 MNOK1.0 MNOK0.9 MNOK
Total assets26.5 MNOK18.0 MNOK16.7 MNOK
Current assets19.1 MNOK10.1 MNOK11.4 MNOK
Equity6.1 MNOK−3.2 MNOK−6.0 MNOK
Retained earnings––−6.3 MNOK
Total liabilities20.3 MNOK21.2 MNOK22.7 MNOK
Current liabilities12.5 MNOK14.5 MNOK15.1 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6330413.