Synplan AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2023
53of 100
How to read this: the company is ahead of 55 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?
Rank in the Morning class Micro: 962 of 2,138 · What are Morning company classes?
Place in the whole sector: 1,852 of 4,071 · Informasjon og kommunikasjon
Profile
Cheetah · Sprinter
High profitability, lower resilience
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 64 and resilience 41 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology
Against the sector
Synplan AS is 3 points above the median for companies in the Morning class Micro in the same sector in 2023.
Median score 50 among 2,137 companies.
Against companies in the Morning class Micro in the same sector in 2023: operating margin 28.7% (median 4.3%) and equity ratio 22.2% (median 39.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 1 MNOK | 3 MNOK |
| Operating margin | 28.7% | 4.3% |
| Profit margin | 28.7% | 4.2% |
| Return on assets | 6.1% | 8.2% |
| Equity ratio | 22.2% | 39.2% |
| Debt-to-equity | 3.50 | 1.17 |
| Current ratio | 1.95 | 1.54 |
| Revenue growth | – | 1.7% |
| Revenue per employee | 0.19 MNOK | 0.69 MNOK |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 53, Synplan AS does better than 55% of companies in the Morning class Micro in the same sector (2,138 companies) in 2023.
Score 2023–2025
- Synplan AS
- Median: companies in the Morning class Micro in the same sector
What the numbers say
Synplan AS had an operating margin of 28.7% and an equity ratio of 22.2% in 2023, and ranks 1,852 of 4,071 in Informasjon og kommunikasjon.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 3 MNOK and 4 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.0 | 3 MNOK |
| EV/EBIT | 14.9 | 4 MNOK |
| P/B | 3.6 | 3 MNOK |
| EV/EBIT: from enterprise value to equity | NOK |
|---|---|
| Enterprise value (EV) at the listed multiple | 6 MNOK |
| Enterprise value after the size adjustment | 4 MNOK |
| Less net debt (rough figure) | 0 MNOK |
| Equity value | 4 MNOK |
Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (62): Computer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 64 | weight 40% |
|---|---|---|
| Solidity | 30 | weight 20% |
| Liquidity | 61 | weight 5% |
| Growth | – | no data, left out |
| Consistency | 51 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Index version 3. Data completeness 75%: the share of the weights that had data.
Questions and answers
How profitable is Synplan AS?
The operating margin was 28.7% in 2023, against a median of 4.3% among companies in the Morning class Micro in the same sector. Return on assets was 6.1%.
How solid is Synplan AS?
The equity ratio was 22.2% in 2023 (median 39.2%). Debt-to-equity was 3.50 (median 1.17).
What is the liquidity of Synplan AS like?
The current ratio was 1.95 in 2023 (median 1.54).
How does Synplan AS compare in Informasjon og kommunikasjon?
Synplan AS ranks 1,852 of 4,071 in Informasjon og kommunikasjon for 2023. Among companies in the Morning class Micro it is number 962 of 2,138.
Group structure · 2025
3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
Private persons own 100% of the shares in Collectiveai AS. Persons are not shown by name.
Collectiveai AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.
The group in figures
- Sectors
- Informasjon og kommunikasjon (1 company) 1 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
- Employees in Norway
- 7 in all. Oslo 7 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
- Loss
- 1 company: Synplan AS
A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.
-
Collectiveai AS
- Synplan AS you are here
- Plan2health AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Public contracts
- Contracts awarded since 2024
- 2
- Total awarded value since 2024
- 0.0 MNOK
- 1 contracts without a stated value are not in the total.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 26 January 2026 | Viken Vest Innkjøpssamarbeid (VVI) | (2025-4244) KI Turnusgenerator | 0.0 MNOK |
| 17 January 2025 | Tromsø kommune | Turnusgenerator og fraværsprediksjon | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 923255818
- Legal form
- AS
- Sector
- Informasjon og kommunikasjon (62.100)
- Morning company class
- Micro
- Employees
- 7 registered 10 March 2026
- Founded
- 26 August 2019 7 years in operation
- Share capital
- 0.06 MNOK
- Business address
- Gaustadalléen 21, 0349 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 14 (one owner holds more than half)
- Largest owner
- 51.8% · top three 74.6%
- Split
- companies 88% · private persons 12% · foreign 0%
- Owned from the same municipality
- 12%
- Owners over 60
- 36% of the shares held by persons (median age 46)
- Group chain
-
Owned by: Collectiveai AS (52%)
Ultimate owner: private person
The owner: the majority owner Collectiveai AS (holds 52%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.
- Collectiveai AS · 51.8%
- Tilvelforma AS · 16.5%
- Herlige Havik AS · 6.3%
- World Health Connections AS · 4.9%
- Milestones AS · 4.5%
- Sum Pluss AS · 2.2%
- Synplan AS · 1.6%
- Vestberg Rådgivning AS · 0.4%
- Grace Holding AS · 0.1%
- 5 private persons · 11.5%
The company is new in the shareholder register in 2025.
Holds shares in: Synplan AS (2%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 7 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 53 | 47 | 16 | |
| Rank | 1,852 | 2,416 | 4,130 | |
| Operating margin | 28.7% | −0.3% | −88.0% | |
| Return on assets | 6.1% | −0.1% | −53.2% | |
| Equity ratio | 22.2% | 44.4% | 18.5% | |
| Current ratio | 1.95 | 4.34 | 2.22 | |
| Revenue growth | – | 392.3% | −17.7% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.3 MNOK | 6.6 MNOK | 5.5 MNOK |
| Operating profit | 0.4 MNOK | 0.0 MNOK | −4.8 MNOK |
| Profit before tax | 0.4 MNOK | −0.1 MNOK | −5.2 MNOK |
| Tax expense | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.3 MNOK | −0.1 MNOK | −5.2 MNOK |
| Financial expenses | 0.0 MNOK | 0.1 MNOK | 0.4 MNOK |
| Total assets | 6.4 MNOK | 9.8 MNOK | 9.0 MNOK |
| Current assets | 3.8 MNOK | 6.4 MNOK | 3.4 MNOK |
| Equity | 1.4 MNOK | 4.4 MNOK | 1.7 MNOK |
| Retained earnings | 1.4 MNOK | 1.3 MNOK | −3.9 MNOK |
| Total liabilities | 5.0 MNOK | 5.5 MNOK | 7.3 MNOK |
| Current liabilities | 1.9 MNOK | 1.5 MNOK | 1.5 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 7 November 2026, accounts id 5436233.
Further
Similar companies
- Styreplan AS index 53, rank 1,850 · compare
- Posinteger AS index 53, rank 1,851 · compare
- Now IT AS index 53, rank 1,854 · compare
- Info Vest Forlag AS index 53, rank 1,855 · compare
- Bare Bra Barnemat AS index 53, rank 1,856 · compare