BLUE TERN AS

Org. no. 923266976 · OSLO · Founded 2019

Score · fiscal year 2025

37of 100

How to read this: the company is ahead of 22 % of medium-sized companies in the same sector in 2025. What does this mean?

Rank: 15,142 of 20,440 · Bygg og anlegg

Profile

Elephant · Steward

Lower profitability, high solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 8 and solidity 95 out of 100 among medium-sized companies in the same sector in 2025. Methodology

Against the sector

BLUE TERN AS is 13 points below the median for medium-sized companies in the same sector in 2025.

Median score 50 among 870 companies.

Against medium-sized companies in the same sector in 2025: operating margin −9.5% (median 4.6%) and equity ratio 57.4% (median 28.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue387 MNOK178 MNOK
Operating margin −9.5% 4.6% 4 %
Profit margin −11.8% 4.6% shown, not part of the index
Return on assets −1.5% 11.5% 12 %
Equity ratio 57.4% 28.9% 95 %
Debt-to-equity 0.74 2.44 95 %
Current ratio 0.44 1.35 1 %
Revenue growth 12.3% 6.6% 60 %

The median and “ahead of” refer to medium-sized companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 37, BLUE TERN AS does better than 22% of medium-sized companies in the same sector (871 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • BLUE TERN AS
  • Median: medium-sized companies in the same sector
Summary analysis

BLUE TERN AS has a score of 37 for 2025, rank 15,142 of 20,440 in the sector.

Strongest: Solidity: percentile 95 against peers, equity ratio 57.4% against a median of 28.9%.

Weakest: Liquidity: percentile 1 against peers, current ratio 0.44 against a median of 1.35. Profitability: percentile 8 against peers, operating margin −9.5% against a median of 4.6%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

BLUE TERN AS had an operating margin of −9.5% and an equity ratio of 57.4% in 2025, and ranks 15,142 of 20,440 in Bygg og anlegg.

From 2024 to 2025: the operating margin fell from 60.6% to −9.5% and went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 93 MEUR.

MethodInputMultipleEstimate
P/E Net profit: −1.1 MEUR 10.0 not meaningful
EV/EBIT Operating profit: −3.1 MEUR 8.0 not meaningful
P/B Equity: 93.1 MEUR 1.0 93 MEUR

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 2.3 times current assets.

    Based on: Current ratio 0.44 (median 1.35).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −11.8% (median 4.6%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −9.5% (median 4.6%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 2.1% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

  • watch Reports in a currency other than NOK
Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability8 weight 30%
Solidity95 weight 25%
Liquidity1 weight 15%
Growth60 weight 15%
Consistency9 weight 15%

Durability: 60 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is BLUE TERN AS?

The operating margin was −9.5% in 2025, against a median of 4.6% among medium-sized companies in the same sector. Return on assets was −1.5%. The company made a loss before tax.

How solid is BLUE TERN AS?

The equity ratio was 57.4% in 2025 (median 28.9%). Debt-to-equity was 0.74 (median 2.44).

What is the liquidity of BLUE TERN AS like?

The current ratio was 0.44 in 2025 (median 1.35). Current assets did not cover current liabilities.

How does BLUE TERN AS compare in Bygg og anlegg?

BLUE TERN AS ranks 15,142 of 20,440 in Bygg og anlegg for 2025. Among companies of the same size (medium-sized companies) it ranks 676 of 871. Revenue changed by 12.3% from the year before.

From the Central Coordinating Register

Org. no.
923266976
Legal form
AS
Sector
Bygg og anlegg (42.221)
Size tier
medium
Employees
0–4 (not registered)
Founded
12 August 2019 7 years in operation
Share capital
0.30 MNOK
Business address
Fred. Olsens gate 2, 0152 OSLO
Municipality
Oslo rank 63–221 of 357 in Norway
Latest accounts filed
2025
LEI
894500EWWC6V56JXJI63 not renewed (lapsed)

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chair of the board
Haakon Magne Ore
Board member
Weiguang Gu
Auditor
KPMG AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index746937
Rank2,9123,21915,142
Operating margin64.2%60.6%−9.5%
Return on assets13.0%10.1%−1.5%
Equity ratio74.7%78.2%57.4%
Current ratio1.641.740.44
Revenue growth–−11.2%12.3%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (EUR). Revenue in NOK is converted from EUR at the mean rate for the accounting period 1 January 2025–31 December 2025: 11.7177 (norges_bank). Balance-sheet amounts use the rate on the balance-sheet date. Ratios and growth are computed in EUR. Exchange rates at Norges Bank

Key figure202320242025
Operating revenue33.1 MEUR29.4 MEUR33.0 MEUR
Operating profit21.2 MEUR17.8 MEUR−3.1 MEUR
Profit before tax16.7 MEUR16.9 MEUR−3.9 MEUR
Net profit13.5 MEUR13.7 MEUR−1.1 MEUR
Financial expenses7.6 MEUR2.9 MEUR1.5 MEUR
Total assets187.1 MEUR195.7 MEUR162.2 MEUR
Current assets18.6 MEUR38.5 MEUR28.0 MEUR
Equity139.7 MEUR153.0 MEUR93.1 MEUR
Retained earnings14.7 MEUR27.9 MEUR–
Total liabilities47.4 MEUR42.7 MEUR69.0 MEUR
Current liabilities11.3 MEUR22.2 MEUR64.3 MEUR

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 7088155.

Similar companies