HEIDAL MASKINSERVICE AS

Org. no. 923394354 · SEL · Founded 2019 · 8 employees

Score · fiscal year 2025

40of 100

How to read this: the company is ahead of 31 % of small companies in the same sector in 2025. What does this mean?

Rank: 22,558 of 32,581 · Bygg og anlegg

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 41 and solidity 34 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

HEIDAL MASKINSERVICE AS is 10 points below the median for small companies in the same sector in 2025.

Median score 50 among 31,471 companies.

Against small companies in the same sector in 2025: operating margin 1.4% (median 3.7%) and equity ratio 26.0% (median 36.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue10 MNOK3 MNOK
Operating margin 1.4% 3.7% 39 %
Profit margin −1.0% 3.4% shown, not part of the index
Return on assets 2.5% 5.7% 42 %
Equity ratio 26.0% 36.5% 40 %
Debt-to-equity 2.84 1.20 27 %
Current ratio 1.23 1.45 40 %
Revenue growth −1.1% 3.0% 44 %
Revenue per employee1.28 MNOK1.46 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 40, HEIDAL MASKINSERVICE AS does better than 31% of small companies in the same sector (31,719 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • HEIDAL MASKINSERVICE AS
  • Median: small companies in the same sector
Summary analysis

HEIDAL MASKINSERVICE AS has a score of 40 for 2025, rank 22,558 of 32,581 in the sector.

Strongest: Growth: percentile 44 against peers, revenue growth −1.1% against a median of 3.0%.

Weakest: Solidity: percentile 34 against peers, equity ratio 26.0% against a median of 36.5%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

HEIDAL MASKINSERVICE AS had an operating margin of 1.4% and an equity ratio of 26.0% in 2025, and ranks 22,558 of 32,581 in Bygg og anlegg.

From 2024 to 2025: went from a profit to a loss before tax.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 1 MNOK and 2 MNOK.

MethodInputMultipleEstimate
P/E Net profit: −0.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.1 MNOK
minus net debt −0.2 MNOK
8.0 1 MNOK
P/B Equity: 1.7 MNOK 1.0 2 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.0% (median 3.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 5.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 2.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability41 weight 30%
Solidity34 weight 25%
Liquidity40 weight 15%
Growth44 weight 15%
Consistency43 weight 15%

Durability: 49 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is HEIDAL MASKINSERVICE AS?

The operating margin was 1.4% in 2025, against a median of 3.7% among small companies in the same sector. Return on assets was 2.5%. The company made a loss before tax.

How solid is HEIDAL MASKINSERVICE AS?

The equity ratio was 26.0% in 2025 (median 36.5%). Debt-to-equity was 2.84 (median 1.20).

What is the liquidity of HEIDAL MASKINSERVICE AS like?

The current ratio was 1.23 in 2025 (median 1.45).

How does HEIDAL MASKINSERVICE AS compare in Bygg og anlegg?

HEIDAL MASKINSERVICE AS ranks 22,558 of 32,581 in Bygg og anlegg for 2025. Among companies of the same size (small companies) it ranks 21,748 of 31,719. Revenue changed by −1.1% from the year before.

From the Central Coordinating Register

Org. no.
923394354
Legal form
AS
Sector
Bygg og anlegg (43.120)
Size tier
small
Employees
8 registered 10 September 2026
Founded
26 August 2019 7 years in operation
Share capital
0.03 MNOK
Business address
Heidalsvegen 1791, 2676 HEIDAL (SEL)
Municipality
Sel rank 29–39 of 39 in KOSTRA group 4
Latest accounts filed
2025
Website
heidalmaskinservice.no

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Terje Hjellet
Chair of the board
Jørn Roar Holen
Board member
Terje Hjellet
Auditor
CEDRA NORGE AS
Accountant
OTTA REGNSKAPSKONTOR AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index614840
Rank9,47117,14022,558
Operating margin19.4%0.4%1.4%
Return on assets27.5%4.8%2.5%
Equity ratio33.9%28.0%26.0%
Current ratio1.341.351.23
Revenue growth–35.4%−1.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue7.6 MNOK10.3 MNOK10.2 MNOK
Operating profit1.5 MNOK0.0 MNOK0.1 MNOK
Profit before tax1.4 MNOK0.2 MNOK−0.1 MNOK
Net profit1.1 MNOK0.1 MNOK−0.1 MNOK
Financial expenses−0.1 MNOK0.2 MNOK0.3 MNOK
Total assets4.9 MNOK6.4 MNOK6.5 MNOK
Current assets2.0 MNOK2.6 MNOK2.1 MNOK
Equity1.7 MNOK1.8 MNOK1.7 MNOK
Retained earnings1.6 MNOK1.8 MNOK1.7 MNOK
Total liabilities3.3 MNOK4.6 MNOK4.8 MNOK
Current liabilities1.5 MNOK1.9 MNOK1.7 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6954844.