Protencon AS

Org. no. 923780890 · Lier · Founded 2019 · 21 employees

Score · fiscal year 2025

36of 100

How to read this: the company is ahead of 22 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 864 of 1,101 · What are Morning company classes?
Place in the whole sector: 2,564 of 3,294 · Informasjon og kommunikasjon

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 9 and solidity 28 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

Protencon AS is 14 points below the median for companies in the Morning class Small in the same sector in 2025.

Median score 50 among 1,101 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin −46.6% (median 4.8%) and equity ratio 19.9% (median 34.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 5 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue13 MNOK22 MNOK
Operating margin −46.6% 4.8% 7 %
Profit margin −49.5% 5.0% shown, not part of the index
Return on assets −24.1% 9.1% 10 %
Equity ratio 19.9% 34.3% 31 %
Debt-to-equity 4.04 1.62 25 %
Current ratio 1.34 1.33 51 %
Revenue growth 349.6% 7.9% 99 %
Revenue per employee0.60 MNOK1.81 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 36, Protencon AS does better than 22% of companies in the Morning class Small in the same sector (1,101 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Protencon AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

Protencon AS has a score of 36 for 2025, rank 2,564 of 3,294 in the sector.

Strongest: Growth: percentile 99 against peers, revenue growth 349.6% against a median of 7.9%.

Weakest: Profitability: percentile 9 against peers, operating margin −46.6% against a median of 4.8%. Consistency: percentile 27 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

The industry or the company: what drove the result?

In 2025 the operating margin of Protencon AS rose by 178.2 percentage points. Comparable companies rose by a median 1.7 points. So the company did 176.4 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Protencon AS moved the same way as comparable companies 1 times. About 1% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Protencon AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
2024−224.8%3.1% +159.1 percentage points −0.4 percentage points +159.5 percentage points
2025−46.6%4.8% +178.2 percentage points +1.7 percentage points +176.4 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Protencon AS. The figures stand side by side; we claim no cause.

Service prices: information and communication (indeks (2021 = 100))

Service prices: information and communication rose 4.0% in 2025; the operating margin of Protencon AS rose 178.2 percentage points.

Service prices: information and communication per year and the operating margin of Protencon AS
Measure202120222023202420252026
Service prices: information and communication, annual average100.0103.3108.7112.2116.7120.0 (so far)
Change from the year before–+3.2%+5.3%+3.2%+4.0%+2.8%
The company's operating margin––−383.9%−224.8%−46.6%–

Source: SSB (14335, CC BY 4.0). Source

Turnover index: information and communication (indeks (2021 = 100))

Turnover index: information and communication rose 4.6% in 2025; the operating margin of Protencon AS rose 178.2 percentage points.

Turnover index: information and communication per year and the operating margin of Protencon AS
Measure202120222023202420252026
Turnover index: information and communication, annual average99.6111.4126.4128.3134.2141.3 (so far)
Change from the year before+14.7%+11.8%+13.5%+1.5%+4.6%+5.3%
The company's operating margin––−383.9%−224.8%−46.6%–

Source: SSB (13863, CC BY 4.0). Source

USD/NOK (kr)

USD/NOK fell 3.3% in 2025; the operating margin of Protencon AS rose 178.2 percentage points.

USD/NOK per year and the operating margin of Protencon AS
Measure202120222023202420252026
USD/NOK, annual average8.599.6110.5610.7510.399.54 (so far)
Change from the year before−8.8%+11.9%+9.9%+1.7%−3.3%−8.2%
The company's operating margin––−383.9%−224.8%−46.6%–

Source: Norges Bank (EXR, NLOD 2.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Protencon AS rose 178.2 percentage points.

Policy rate per year and the operating margin of Protencon AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––−383.9%−224.8%−46.6%–

Source: Norges Bank (IR, NLOD 2.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Protencon AS rose 178.2 percentage points.

Consumer price index per year and the operating margin of Protencon AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0102.9 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+2.9%
The company's operating margin––−383.9%−224.8%−46.6%–

Source: SSB (14710, CC BY 4.0). Source

Wage index: IT services (indeks)

Wage index: IT services rose 4.4% in 2025; the operating margin of Protencon AS rose 178.2 percentage points.

Wage index: IT services per year and the operating margin of Protencon AS
Measure202120222023202420252026
Wage index: IT services, annual average84.987.892.397.3101.5105.4 (so far)
Change from the year before+4.9%+3.5%+5.1%+5.4%+4.4%+3.8%
The company's operating margin––−383.9%−224.8%−46.6%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Protencon AS had an operating margin of −46.6% and an equity ratio of 19.9% in 2025, and ranks 2,564 of 3,294 in Informasjon og kommunikasjon.

From 2024 to 2025: the operating margin rose from −224.8% to −46.6% and revenue grew by 350%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 6 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): −3.5 MNOK 17.7 – not meaningful
EV/EBIT Operating profit (mean 2023–2025): −4.2 MNOK 14.3 – not meaningful
P/B Equity: 4.8 MNOK 2.6 13 MNOK 6 MNOK

The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −49.5% (median 5.0%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −46.6% (median 4.8%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.9% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2026

Scenario analysis: the sector's weakest year

We have no accounts for 2026, the sector's weakest year, for this company.

The sector's weakest year was 2026, with a median operating margin of 4.1%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability9 weight 30%
Solidity28 weight 25%
Liquidity51 weight 15%
Growth99 weight 15%
Consistency27 weight 15%

Durability: 35 (average over 2 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Protencon AS?

The operating margin was −46.6% in 2025, against a median of 4.8% among companies in the Morning class Small in the same sector. Return on assets was −24.1%. The company made a loss before tax.

How solid is Protencon AS?

The equity ratio was 19.9% in 2025 (median 34.3%). Debt-to-equity was 4.04 (median 1.62).

What is the liquidity of Protencon AS like?

The current ratio was 1.34 in 2025 (median 1.33).

How does Protencon AS compare in Informasjon og kommunikasjon?

Protencon AS ranks 2,564 of 3,294 in Informasjon og kommunikasjon for 2025. Among companies in the Morning class Small it is number 864 of 1,101. Revenue changed by 349.6% from the year before.

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Group structure · 2025

4 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

No owner holds more than half of the shares in AI Business Lab AS.

AI Business Lab AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Informasjon og kommunikasjon (2 companies), Forretningsmessig tjenesteyting (1 company) 3 of 4 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Employees in Norway
29 in all. Lier 29 Registered employees in the Central Coordinating Register, by the municipality of the business address. Employees may work elsewhere.
Loss
2 companies: Protencon AS, Jobbsys.No AS

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • AI Business Lab AS not in our data
    • Protencon AS you are here 90% owned · operating · index 36 · number 2564 of 3294 in Informasjon og kommunikasjon
    • Purehelp.No AS 100% owned · operating · index 45 · number 2057 of 3294 in Informasjon og kommunikasjon
    • Jobbsys.No AS 100% owned · operating · index 20 · number 2968 of 3228 in Forretningsmessig tjenesteyting

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

From the Central Coordinating Register

Org. no.
923780890
Legal form
AS · part of a group
Sector
Informasjon og kommunikasjon (62.100)
Morning company class
Small
Employees
21 registered 10 October 2026
Founded
9 October 2019 7 years in operation
Share capital
0.10 MNOK
Business address
Baches vei 1, 3413 LIER
Municipality
Lier rank 7 of 27 in KOSTRA group 9
Latest accounts filed
2025
The company's business municipality, Lier. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
2 (one owner holds more than half)
Largest owner
90.1%
Split
companies 90% · private persons 10% · foreign 0%
Owned from the same municipality
90%
Group chain
Owned by: AI Business Lab AS (90%)
Ultimate owner: AI Business Lab AS

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 5 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index–3436
Rank–2,6082,564
Operating margin−383.9%−224.8%−46.6%
Return on assets−7.1%−38.2%−24.1%
Equity ratio1.3%2.0%19.9%
Current ratio0.131.961.34
Revenue growth–1,973.7%349.6%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue0.1 MNOK2.8 MNOK12.6 MNOK
Operating profit−0.5 MNOK−6.3 MNOK−5.9 MNOK
Profit before tax−0.5 MNOK−6.7 MNOK−6.2 MNOK
Tax expense−0.1 MNOK−1.5 MNOK−1.4 MNOK
Net profit−0.4 MNOK−5.3 MNOK−4.9 MNOK
Financial expenses–0.5 MNOK0.4 MNOK
Total assets7.3 MNOK16.4 MNOK24.3 MNOK
Current assets0.8 MNOK8.2 MNOK13.2 MNOK
Equity0.1 MNOK0.3 MNOK4.8 MNOK
Retained earnings––−4.9 MNOK
Total liabilities7.3 MNOK16.1 MNOK19.5 MNOK
Current liabilities6.3 MNOK4.2 MNOK9.9 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 6346661.