JOACHIM SMITH AS

Org. no. 923820388 · OSLO · Founded 2019 · 15 employees

Score · fiscal year 2025

42of 100

How to read this: the company is ahead of 35 % of small companies in the same sector in 2025. What does this mean?

Rank: 25,574 of 38,670 · Handel

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 36 and solidity 29 out of 100 among small companies in the same sector in 2025. Methodology

Against the sector

JOACHIM SMITH AS is 8 points below the median for small companies in the same sector in 2025.

Median score 50 among 36,110 companies.

Against small companies in the same sector in 2025: operating margin −0.1% (median 2.5%) and equity ratio 20.7% (median 38.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 26 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue56 MNOK3 MNOK
Operating margin −0.1% 2.5% 36 %
Profit margin 0.0% 2.2% shown, not part of the index
Return on assets −0.2% 4.0% 36 %
Equity ratio 20.7% 38.3% 37 %
Debt-to-equity 3.82 0.99 22 %
Current ratio 1.17 1.70 33 %
Revenue growth 10.1% 3.5% 64 %
Revenue per employee3.73 MNOK1.62 MNOK

The median and “ahead of” refer to small companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 42, JOACHIM SMITH AS does better than 35% of small companies in the same sector (36,579 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • JOACHIM SMITH AS
  • Median: small companies in the same sector
Summary analysis

JOACHIM SMITH AS has a score of 42 for 2025, rank 25,574 of 38,670 in the sector.

Strongest: Growth: percentile 64 against peers, revenue growth 10.1% against a median of 3.5%.

Weakest: Solidity: percentile 29 against peers, equity ratio 20.7% against a median of 38.3%. Liquidity: percentile 33 against peers, current ratio 1.17 against a median of 1.70.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

JOACHIM SMITH AS had an operating margin of −0.1% and an equity ratio of 20.7% in 2025, and ranks 25,574 of 38,670 in Handel.

From 2024 to 2025: went from a profit to a loss before tax and revenue grew by 10%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

One method gives a figure: 1 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 0.0 MNOK 10.0 not meaningful
EV/EBIT Operating profit: 0.0 MNOK 8.0 not meaningful
P/B Equity: 1.1 MNOK 1.0 1 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin 0.0% (median 2.2%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Data quality

No anomalies found in the figures.

Stress test · 2017

Scenario analysis: the sector's weakest year

We have no accounts for 2017, the sector's weakest year, for this company.

The sector's weakest year was 2017, with a median operating margin of −65.6%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability36 weight 30%
Solidity29 weight 25%
Liquidity33 weight 15%
Growth64 weight 15%
Consistency59 weight 15%

Durability: 39 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is JOACHIM SMITH AS?

The operating margin was −0.1% in 2025, against a median of 2.5% among small companies in the same sector. Return on assets was −0.2%. The company made a loss before tax.

How solid is JOACHIM SMITH AS?

The equity ratio was 20.7% in 2025 (median 38.3%). Debt-to-equity was 3.82 (median 0.99).

What is the liquidity of JOACHIM SMITH AS like?

The current ratio was 1.17 in 2025 (median 1.70).

How does JOACHIM SMITH AS compare in Handel?

JOACHIM SMITH AS ranks 25,574 of 38,670 in Handel for 2025. Among companies of the same size (small companies) it ranks 23,825 of 36,579. Revenue changed by 10.1% from the year before.

From the Central Coordinating Register

Org. no.
923820388
Legal form
AS
Sector
Handel (47.110)
Size tier
small
Employees
15 registered 10 August 2026
Founded
3 October 2019 7 years in operation
Share capital
0.50 MNOK
Business address
v/ Rema 1000 Hovseter, Hovseterveien 70, 0768 OSLO
Municipality
Oslo rank 63–221 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Joachim Smith
Chair of the board
Joachim Smith
Auditor
PRICEWATERHOUSECOOPERS AS
Accountant
REMA 1000 NORGE AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 26 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index314342
Rank26,67223,96225,574
Operating margin−0.2%0.3%−0.1%
Return on assets−1.7%3.6%−0.2%
Equity ratio17.9%21.6%20.7%
Current ratio1.171.221.17
Revenue growth–6.5%10.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue47.7 MNOK50.8 MNOK55.9 MNOK
Operating profit−0.1 MNOK0.2 MNOK0.0 MNOK
Profit before tax−0.1 MNOK0.2 MNOK0.0 MNOK
Net profit−0.1 MNOK0.2 MNOK0.0 MNOK
Financial expenses–0.0 MNOK–
Total assets5.0 MNOK4.9 MNOK5.1 MNOK
Current assets4.8 MNOK4.7 MNOK4.7 MNOK
Equity0.9 MNOK1.1 MNOK1.1 MNOK
Retained earnings0.4 MNOK0.6 MNOK0.6 MNOK
Total liabilities4.1 MNOK3.9 MNOK4.0 MNOK
Current liabilities4.1 MNOK3.9 MNOK4.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6444487.

Similar companies