MEDEOR AS
Score · fiscal year 2025
55of 100
How to read this: the company is ahead of 59 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 4,730 of 11,397 · What are Morning company classes?
Place in the whole sector: 9,583 of 23,065 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 83 and solidity 18 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
MEDEOR AS is 5 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 11,394 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 13.5% (median 2.6%) and equity ratio 8.4% (median 33.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 8 MNOK | 4 MNOK |
| Operating margin | 13.5% | 2.6% |
| Profit margin | 12.8% | 2.2% |
| Return on assets | 26.0% | 6.2% |
| Equity ratio | 8.4% | 33.8% |
| Debt-to-equity | 10.94 | 1.23 |
| Current ratio | 1.29 | 1.75 |
| Revenue growth | 42.9% | 4.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 55, MEDEOR AS does better than 59% of companies in the Morning class Micro in the same sector (11,397 companies) in 2025.
Score 2023–2025
- MEDEOR AS
- Median: companies in the Morning class Micro in the same sector
MEDEOR AS has a score of 55 for 2025, rank 9,583 of 23,065 in the sector.
Strongest: Growth: percentile 85 against peers, revenue growth 42.9% against a median of 4.0%. Profitability: percentile 83 against peers, operating margin 13.5% against a median of 2.6%.
Weakest: Solidity: percentile 18 against peers, equity ratio 8.4% against a median of 33.8%. Liquidity: percentile 35 against peers, current ratio 1.29 against a median of 1.75.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 8.4% (median 33.8%).
- What lies behind weak solidity, and will it last?
- What lies behind weak liquidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
MEDEOR AS had an operating margin of 13.5% and an equity ratio of 8.4% in 2025, and ranks 9,583 of 23,065 in Handel.
From 2024 to 2025: revenue grew by 43% and the operating margin rose from 7.9% to 13.5%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 9 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 3 MNOK |
| EV/EBIT | 8.0 | 9 MNOK |
| P/B | 1.0 | 0 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 8.4% (median 33.8%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.7% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 83 | weight 30% |
|---|---|---|
| Solidity | 18 | weight 25% |
| Liquidity | 35 | weight 15% |
| Growth | 85 | weight 15% |
| Consistency | 48 | weight 15% |
Durability: 53 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is MEDEOR AS?
The operating margin was 13.5% in 2025, against a median of 2.6% among companies in the Morning class Micro in the same sector. Return on assets was 26.0%.
How solid is MEDEOR AS?
The equity ratio was 8.4% in 2025 (median 33.8%). Debt-to-equity was 10.94 (median 1.23).
What is the liquidity of MEDEOR AS like?
The current ratio was 1.29 in 2025 (median 1.75).
How does MEDEOR AS compare in Handel?
MEDEOR AS ranks 9,583 of 23,065 in Handel for 2025. Among companies in the Morning class Micro it is number 4,730 of 11,397. Revenue changed by 42.9% from the year before.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- value not stated
- Framework agreements
- 1
- Left out of the total: the value is a ceiling, not actual spend.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 16 December 2024 | SYKEHUSINNKJØP HF | Kontraktstildeling: Endoskopiske produkter til helseforetakene i Helse Sør-Øst, Helse-Midt Norge og Helse Nord (NY) | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 923850503
- Legal form
- AS
- Sector
- Handel (46.460)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 8 November 2019 6 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Skogsnaret 15, 3150 TOLVSRØD (TØNSBERG)
- Municipality
- Tønsberg rank 2 of 10 in KOSTRA group 11
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Poyan Emamdost Myhre
- Chair of the board
- Poyan Emamdost Myhre
- Board member
- Mari Emamdost Myhre
- Auditor
- HLO REVISJON & RÅDGIVNING AS
- Accountant
- SYSTEM REGNSKAP AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 50 | 55 | 55 | |
| Rank | 10,503 | 8,957 | 9,583 | |
| Operating margin | 3.6% | 7.9% | 13.5% | |
| Return on assets | 7.0% | 15.7% | 26.0% | |
| Equity ratio | 27.0% | 18.0% | 8.4% | |
| Current ratio | 2.41 | 1.57 | 1.29 | |
| Revenue growth | – | 48.6% | 42.9% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 3.9 MNOK | 5.8 MNOK | 8.2 MNOK |
| Operating profit | 0.1 MNOK | 0.5 MNOK | 1.1 MNOK |
| Profit before tax | 0.0 MNOK | 0.4 MNOK | 1.0 MNOK |
| Net profit | 0.0 MNOK | 0.3 MNOK | 0.3 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 2.4 MNOK | 3.1 MNOK | 4.5 MNOK |
| Current assets | 1.4 MNOK | 2.3 MNOK | 3.4 MNOK |
| Equity | 0.7 MNOK | 0.6 MNOK | 0.4 MNOK |
| Retained earnings | 0.6 MNOK | 0.5 MNOK | 0.3 MNOK |
| Total liabilities | 1.8 MNOK | 2.6 MNOK | 4.1 MNOK |
| Current liabilities | 0.6 MNOK | 1.5 MNOK | 2.7 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6533179.
Further
Similar companies
- NYDALEN STORKIOSK AS index 55, rank 9,581 · compare
- ERGOSPACE AS index 55, rank 9,582 · compare
- LUNDEGÅRDEN AS index 55, rank 9,584 · compare
- AUDIATUR BOKHANDEL AS index 55, rank 9,587 · compare
- S.H.S EIENDOM AS index 55, rank 9,588 · compare