Cic Operations AS

Org. no. 924282002 · Oslo · Founded 2019 · 27 employees

Score · fiscal year 2025

22of 100

How to read this: the company is ahead of 17 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 2,314 of 2,774 · What are Morning company classes?
Place in the whole sector: 4,458 of 5,164 · Overnatting og servering

Profile

Beaver · Builder

Lower profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 9 and solidity 0 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Cic Operations AS is 27 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 49 among 2,768 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin −284.2% (median 1.5%) and equity ratio −78.4% (median 12.6%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 4 November 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue8 MNOK5 MNOK
Operating margin −284.2% 1.5% 0 %
Profit margin −512.4% 1.0% shown, not part of the index
Return on assets −23.9% 5.1% 19 %
Equity ratio −78.4% 12.6% 14 %
Debt-to-equity – 2.04 not compared
Current ratio 5.42 1.00 97 %
Revenue growth −3.1% 5.5% 25 %
Revenue per employee0.28 MNOK0.40 MNOK

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 22, Cic Operations AS does better than 17% of companies in the Morning class Micro in the same sector (2,774 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Cic Operations AS
  • Median: companies in the Morning class Micro in the same sector
Summary analysis

Cic Operations AS has a score of 22 for 2025, rank 4,458 of 5,164 in the sector.

Strongest: Liquidity: percentile 97 against peers, current ratio 5.42 against a median of 1.00.

Weakest: Solidity: percentile 0 against peers, equity ratio −78.4% against a median of 12.6%. Consistency: percentile 8 against peers.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

Cic Operations AS had an operating margin of −284.2% and an equity ratio of −78.4% in 2025, and ranks 4,458 of 5,164 in Overnatting og servering.

From 2024 to 2025: the operating margin fell from −169.0% to −284.2% and the equity ratio fell from −62.9% to −78.4%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

MethodInputMultipleEstimate
P/E Net profit: −34.1 MNOK 10.0 not meaningful
EV/EBIT Operating profit: −21.6 MNOK 8.0 not meaningful
P/B Equity: −69.6 MNOK 1.0 not meaningful

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

  • critical

    Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?

    Based on: Equity ratio −78.4% (median 12.6%).

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −512.4% (median 1.0%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −284.2% (median 1.5%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 11.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

  • watch Extreme margin: check the figures
  • critical Negative equity
Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.6%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability9 weight 30%
Solidity0 weight 25%
Liquidity97 weight 15%
Growth25 weight 15%
Consistency8 weight 15%

Durability: 28 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is Cic Operations AS?

The operating margin was −284.2% in 2025, against a median of 1.5% among companies in the Morning class Micro in the same sector. Return on assets was −23.9%. The company made a loss before tax.

How solid is Cic Operations AS?

The equity ratio was −78.4% in 2025 (median 12.6%). Equity is negative, so liabilities exceed assets.

What is the liquidity of Cic Operations AS like?

The current ratio was 5.42 in 2025 (median 1.00).

How does Cic Operations AS compare in Overnatting og servering?

Cic Operations AS ranks 4,458 of 5,164 in Overnatting og servering for 2025. Among companies in the Morning class Micro it is number 2,314 of 2,774. Revenue changed by −3.1% from the year before.

From the Central Coordinating Register

Org. no.
924282002
Legal form
AS
Sector
Overnatting og servering (55.100)
Morning company class
Micro
Employees
27 registered 10 September 2026
Founded
27 November 2019 6 years in operation
Share capital
0.12 MNOK
Business address
c/o CIC Hospitality AS, Professor Dahls gate 21B, 0353 OSLO
Municipality
Oslo rank 63–220 of 357 in Norway
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 31 October 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Cic Group Norway AS (100%)
Ultimate owner: private person

The company is new in the shareholder register in 2025.

Majority owner of: Cic Operations Osporten AS (100%), Cic Operations Hallingdal AS (100%), Erm Drift AS (100%), Cic Operations Haugesund AS (100%), Cic Operations Haugesund Airport AS (100%), Cic Operations Trondheim Airport AS (100%), Cic Operations Leto AS (100%), Cic Operations Sandtorgholmen AS (100%)

The portfolio: 9 of the companies it owns shares in have accounts with us, 8 of them as majority owner. The average index is 39. 0 have negative equity and 3 made a loss in the latest year.

Holds shares in: Erm Drift AS (100%), Cic Operations Hallingdal AS (100%), Cic Operations Osporten AS (100%), Cic Operations Haugesund AS (100%), Cic Operations Haugesund Airport AS (100%), Cic Operations Trondheim Airport AS (100%), Cic Operations Leto AS (100%), Cic Operations Sandtorgholmen AS (100%)

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 4 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index362622
Rank3,0533,9944,458
Operating margin−132.7%−169.0%−284.2%
Return on assets−44.9%−15.4%−23.9%
Equity ratio5.9%−62.9%−78.4%
Current ratio4.765.595.42
Revenue growth–3.0%−3.1%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue7.6 MNOK7.8 MNOK7.6 MNOK
Operating profit−10.1 MNOK−13.2 MNOK−21.6 MNOK
Profit before tax−9.2 MNOK−13.3 MNOK−38.9 MNOK
Tax expense–––
Net profit−7.0 MNOK−10.3 MNOK−34.1 MNOK
Financial expenses0.2 MNOK0.5 MNOK17.7 MNOK
Total assets20.0 MNOK83.2 MNOK88.8 MNOK
Current assets17.9 MNOK34.3 MNOK54.0 MNOK
Equity1.2 MNOK−52.3 MNOK−69.6 MNOK
Retained earnings1.1 MNOK−139.6 MNOK−156.9 MNOK
Total liabilities18.8 MNOK135.5 MNOK158.3 MNOK
Current liabilities3.8 MNOK6.1 MNOK10.0 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 4 November 2026, accounts id 7152355.