Simien AS
Score · fiscal year 2023
48of 100
How to read this: the company is ahead of 46 % of companies in the Morning class Small in the same sector in 2023. What does this mean?
Rank in the Morning class Small: 651 of 1,214 · What are Morning company classes?
Place in the whole sector: 1,959 of 3,757 · Teknisk tjenesteyting og forskning
Profile
Elephant · Steward
Lower profitability, high solidity
Position against comparable companies in 2023, not a verdict on the company. Based on profitability 25 and solidity 93 out of 100 among companies in the Morning class Small in the same sector in 2023. Methodology
Against the sector
Simien AS is 2 points below the median for companies in the Morning class Small in the same sector in 2023.
Median score 50 among 1,214 companies.
Against companies in the Morning class Small in the same sector in 2023: operating margin 0.3% (median 5.0%) and equity ratio 68.3% (median 34.4%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 16 MNOK | 20 MNOK |
| Operating margin | 0.3% | 5.0% |
| Profit margin | −0.3% | 4.9% |
| Return on assets | 0.5% | 12.5% |
| Equity ratio | 68.3% | 34.4% |
| Debt-to-equity | 0.46 | 1.77 |
| Current ratio | 1.44 | 1.42 |
| Revenue growth | – | 15.8% |
| Revenue per employee | 1.31 MNOK | 1.44 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2023. The bar shows the share of companies the figure is ahead of.
With an index of 48, Simien AS does better than 46% of companies in the Morning class Small in the same sector (1,214 companies) in 2023.
Score 2023–2025
- Simien AS
- Median: companies in the Morning class Small in the same sector
What the numbers say
Simien AS had an operating margin of 0.3% and an equity ratio of 68.3% in 2023, and ranks 1,959 of 3,757 in Teknisk tjenesteyting og forskning.
This text is generated automatically from the 2023 accounts.
Three simple methods
The methods give between 3 MNOK and 28 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 18.6 | 3 MNOK |
| EV/EBIT | 15.9 | 3 MNOK |
| P/B | 3.2 | 28 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −0.3% (median 4.9%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.0% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 8 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 25 | weight 30% |
|---|---|---|
| Solidity | 93 | weight 25% |
| Liquidity | 52 | weight 15% |
| Growth | – | no data, left out |
| Consistency | 18 | weight 15% |
Index version 2. Data completeness 85%: the share of the weights that had data.
Questions and answers
How profitable is Simien AS?
The operating margin was 0.3% in 2023, against a median of 5.0% among companies in the Morning class Small in the same sector. Return on assets was 0.5%. The company made a loss before tax.
How solid is Simien AS?
The equity ratio was 68.3% in 2023 (median 34.4%). Debt-to-equity was 0.46 (median 1.77).
What is the liquidity of Simien AS like?
The current ratio was 1.44 in 2023 (median 1.42).
How does Simien AS compare in Teknisk tjenesteyting og forskning?
Simien AS ranks 1,959 of 3,757 in Teknisk tjenesteyting og forskning for 2023. Among companies in the Morning class Small it is number 651 of 1,214.
From the Central Coordinating Register
- Org. no.
- 924293462
- Legal form
- AS
- Sector
- Teknisk tjenesteyting og forskning (71.129)
- Morning company class
- Small
- Employees
- 12 registered 10 August 2026
- Founded
- 25 November 2019 6 years in operation
- Share capital
- 0.08 MNOK
- Business address
- Lysaker torg 2, 1366 LYSAKER (BÆRUM)
- Municipality
- Bærum rank 1 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 6
- Largest owner
- 34.0% · top three 76.6%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 31%
- Skanska Norge AS · 34.0%
- Programbyggerne AS · 21.3%
- Entelligens AS · 21.3%
- Ambita AS · 12.8%
- Netcentric AS · 9.3%
- Blue Horseshoe Holding AS · 1.4%
The company is new in the shareholder register in 2025.
Holds shares in: Smarttune AS (33%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 5 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 48 | 28 | 43 | |
| Rank | 1,959 | 3,285 | 2,569 | |
| Operating margin | 0.3% | −25.0% | 1.2% | |
| Return on assets | 0.5% | −12.2% | 1.0% | |
| Equity ratio | 68.3% | 51.1% | 50.9% | |
| Current ratio | 1.44 | 0.45 | 0.74 | |
| Revenue growth | – | −0.2% | 36.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 15.7 MNOK | 15.7 MNOK | 21.3 MNOK |
| Operating profit | 0.0 MNOK | −3.9 MNOK | 0.3 MNOK |
| Profit before tax | 0.0 MNOK | −3.8 MNOK | 0.0 MNOK |
| Tax expense | −0.4 MNOK | −0.8 MNOK | −0.4 MNOK |
| Net profit | 0.4 MNOK | −2.9 MNOK | 0.4 MNOK |
| Financial expenses | 0.2 MNOK | 0.1 MNOK | 0.4 MNOK |
| Total assets | 26.0 MNOK | 30.2 MNOK | 39.2 MNOK |
| Current assets | 10.4 MNOK | 4.5 MNOK | 10.6 MNOK |
| Equity | 17.7 MNOK | 15.4 MNOK | 20.0 MNOK |
| Retained earnings | 0.4 MNOK | – | 0.4 MNOK |
| Total liabilities | 8.2 MNOK | 14.7 MNOK | 19.2 MNOK |
| Current liabilities | 7.2 MNOK | 9.9 MNOK | 14.4 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 5 November 2026, accounts id 5115749.
Further
Similar companies
- Acd Pharmaceuticals AS index 48, rank 1,953 · compare
- Lusparken Arkitekter AS index 48, rank 1,954 · compare
- Rungne Apparel AS index 48, rank 1,955 · compare
- Recul AS index 48, rank 1,956 · compare
- Enerhaugen Arkitektkontor AS index 48, rank 1,963 · compare