Færder Mathus AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2025
45of 100
How to read this: the company is ahead of 43 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 3,125 of 5,482 · What are Morning company classes?
Place in the whole sector: 4,722 of 8,047 · Overnatting og servering
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 34 and resilience 30 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
Færder Mathus AS is 5 points below the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 5,470 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin −1.4% (median 1.9%) and equity ratio 7.4% (median 15.1%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 2 MNOK | 4 MNOK |
| Operating margin | −1.4% | 1.9% |
| Profit margin | −2.0% | 1.3% |
| Return on assets | −3.7% | 5.7% |
| Equity ratio | 7.4% | 15.1% |
| Debt-to-equity | 12.50 | 1.90 |
| Current ratio | 0.66 | 1.02 |
| Revenue growth | 59.1% | 5.8% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 45, Færder Mathus AS does better than 43% of companies in the Morning class Micro in the same sector (5,482 companies) in 2025.
Score 2023–2025
- Færder Mathus AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
4 days | 11 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 5 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−16.5% | −10.3% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
90.8% | 63.1% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
−2.0 | 2.1 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
2.0% | 0.7% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
– | 21.8% | |
The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.
Net working capital (current assets less bank deposits less current liabilities): −0.3 MNOK.
Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
Færder Mathus AS has a score of 45 for 2025, rank 4,722 of 8,047 in the sector.
Strongest: Growth: percentile 82 against peers, revenue growth 59.1% against a median of 5.8%.
Weakest: Solidity: percentile 27 against peers, equity ratio 7.4% against a median of 15.1%. Liquidity: percentile 30 against peers, current ratio 0.66 against a median of 1.02.
Worth a closer look
- The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say? Based on: interest coverage (times) −2.0 (median 2.1); financial costs as a share of debt 2.0% (median 0.7%).
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 7.4% (median 15.1%).
- Consider strengthening liquidity: current liabilities are 1.5 times current assets. Based on: current ratio 0.66 (median 1.02).
- What lies behind weak solidity, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Færder Mathus AS rose by 7.3 percentage points. Comparable companies fell by a median 0.5 points. So the company did 7.8 points better than the industry, for reasons of its own.
Over 2 year-to-year changes Færder Mathus AS moved the same way as comparable companies 0 times. About 4% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | −8.7% | 2.4% | −11.8 percentage points | +0.4 percentage points | −12.1 percentage points |
| 2025 | −1.4% | 1.9% | +7.3 percentage points | −0.5 percentage points | +7.8 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Færder Mathus AS. The figures stand side by side; we claim no cause.
Service prices: accommodation and food (indeks (2021 = 100))
Service prices: accommodation and food rose 3.6% in 2025; the operating margin of Færder Mathus AS rose 7.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: accommodation and food, annual average | 100.0 | 107.9 | 114.0 | 118.8 | 123.1 | 126.9 (so far) |
| Change from the year before | – | +7.9% | +5.7% | +4.1% | +3.6% | +3.1% |
| The company's operating margin | – | – | 3.1% | −8.7% | −1.4% | – |
Source: SSB (14335, CC BY 4.0). Source
Turnover index: accommodation and food service (indeks (2021 = 100))
Turnover index: accommodation and food service rose 2.3% in 2025; the operating margin of Færder Mathus AS rose 7.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: accommodation and food service, annual average | 97.0 | 139.7 | 153.5 | 157.8 | 161.5 | 170.4 (so far) |
| Change from the year before | +23.4% | +44.1% | +9.9% | +2.8% | +2.3% | +5.5% |
| The company's operating margin | – | – | 3.1% | −8.7% | −1.4% | – |
Source: SSB (13863, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Færder Mathus AS rose 7.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | 3.1% | −8.7% | −1.4% | – |
Source: SSB (14710, CC BY 4.0). Source
EUR/NOK (kr)
EUR/NOK rose 0.8% in 2025; the operating margin of Færder Mathus AS rose 7.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EUR/NOK, annual average | 10.16 | 10.10 | 11.42 | 11.62 | 11.72 | 11.04 (so far) |
| Change from the year before | −5.2% | −0.6% | +13.1% | +1.8% | +0.8% | −5.8% |
| The company's operating margin | – | – | 3.1% | −8.7% | −1.4% | – |
Source: Norges Bank (EXR, NLOD 2.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Færder Mathus AS rose 7.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 3.1% | −8.7% | −1.4% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: food and beverage service (indeks)
Wage index: food and beverage service rose 6.5% in 2025; the operating margin of Færder Mathus AS rose 7.3 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: food and beverage service, annual average | 88.0 | 91.3 | 96.4 | 101.5 | 108.1 | 110.6 (so far) |
| Change from the year before | +3.5% | +3.8% | +5.6% | +5.4% | +6.5% | +2.3% |
| The company's operating margin | – | – | 3.1% | −8.7% | −1.4% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Færder Mathus AS had an operating margin of −1.4% and an equity ratio of 7.4% in 2025, and ranks 4,722 of 8,047 in Overnatting og servering.
From 2024 to 2025: revenue grew by 59% and the equity ratio fell from 34.3% to 7.4%.
This text is generated automatically from the 2025 accounts.
Three simple methods
One method gives a figure: 0 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 19.8 | not meaningful |
| EV/EBIT | 16.2 | not meaningful |
| P/B | 3.3 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The multiples are from the listed industry that matches the NACE code (56): Restaurant/Dining.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- critical
The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?
Based on: Interest coverage (times) −2.0 (median 2.1); Financial costs as a share of debt 2.0% (median 0.7%).
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 7.4% (median 15.1%).
- watch
Consider strengthening liquidity: current liabilities are 1.5 times current assets.
Based on: Current ratio 0.66 (median 1.02).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −2.0% (median 1.3%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 59.1% (median 5.8%); Current ratio 0.66 (median 1.02).
- watch
Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?
Based on: Net working capital to revenue −16.5% (median −10.3%); Current ratio 0.66 (median 1.02).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 2.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of −12.1%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 34 | weight 40% |
|---|---|---|
| Solidity | 27 | weight 20% |
| Liquidity | 30 | weight 5% |
| Growth | 82 | weight 25% |
| Consistency | 36 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 46 (average over 3 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Færder Mathus AS?
The operating margin was −1.4% in 2025, against a median of 1.9% among companies in the Morning class Micro in the same sector. Return on assets was −3.7%. The company made a loss before tax.
How solid is Færder Mathus AS?
The equity ratio was 7.4% in 2025 (median 15.1%). Debt-to-equity was 12.50 (median 1.90).
What is the liquidity of Færder Mathus AS like?
The current ratio was 0.66 in 2025 (median 1.02). Current assets did not cover current liabilities.
How does Færder Mathus AS compare in Overnatting og servering?
Færder Mathus AS ranks 4,722 of 8,047 in Overnatting og servering for 2025. Among companies in the Morning class Micro it is number 3,125 of 5,482. Revenue changed by 59.1% from the year before.
Competitors
The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.
Each bubble is a company: this company and its closest competitors in the same line of business and size, the same ones the competitor analysis uses. Placement is 0–100 against the whole sector and Morning company class: further right is more robust, higher up is more profitable. Bubble size is revenue. The light bubble and arrow show where the company stood the year before. Pick a profile to see fewer at a time.
| Company | Profile | Operating revenue | Operating margin | Score |
|---|---|---|---|---|
| DD Fjøsanger AS |  Beaver |
2 MNOK | −15.2% | 12 |
| Arna Orientalsk Mat AS | Beaver |
2 MNOK | −0.4% | 28 |
| Freyja Mat AS |  Cheetah |
2 MNOK | 6.5% | 57 |
| Babbit AS | Beaver |
2 MNOK | −7.3% | 14 |
| Kick Lyd og Lys AS |  Lion |
2 MNOK | 7.3% | 91 |
| Færder Mathus AS (this company) | Beaver |
2 MNOK | −1.4% | 45 |
| Brunello AS | Beaver |
2 MNOK | −2.2% | – |
| Heavenly AS | Beaver |
2 MNOK | −3.2% | 38 |
| Taste Moskenes AS | Beaver |
2 MNOK | −9.7% | 18 |
The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis
From the Central Coordinating Register
- Org. no.
- 924737255
- Legal form
- AS
- Sector
- Overnatting og servering (56.110)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 23 January 2020 6 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Tenvikveien 81, 3140 NØTTERØY (FÆRDER)
- Municipality
- Færder rank 8–17 of 27 in KOSTRA group 9
- Audit
- Audit opted out from 11 March 2020
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 3 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 2 (one owner holds more than half)
- Largest owner
- 66.7%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 67%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 67 | 26 | 45 | |
| Rank | 1,621 | 6,214 | 4,722 | |
| Operating margin | 3.1% | −8.7% | −1.4% | |
| Return on assets | 12.8% | −39.3% | −3.7% | |
| Equity ratio | 51.7% | 34.3% | 7.4% | |
| Current ratio | 1.11 | 0.86 | 0.66 | |
| Revenue growth | – | −22.0% | 59.1% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 1.3 MNOK | 1.0 MNOK | 1.6 MNOK |
| Operating profit | 0.0 MNOK | −0.1 MNOK | 0.0 MNOK |
| Profit before tax | 0.0 MNOK | −0.1 MNOK | 0.0 MNOK |
| Tax expense | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.0 MNOK | −0.1 MNOK | 0.0 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 0.3 MNOK | 0.2 MNOK | 0.6 MNOK |
| Current assets | 0.2 MNOK | 0.1 MNOK | 0.2 MNOK |
| Equity | 0.2 MNOK | 0.1 MNOK | 0.0 MNOK |
| Retained earnings | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total liabilities | 0.2 MNOK | 0.1 MNOK | 0.6 MNOK |
| Current liabilities | 0.1 MNOK | 0.1 MNOK | 0.3 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6882474.
Further
Similar companies
- Bente Løvberg AS index 45, rank 4,720 · compare
- Utelivsfabrikken AS index 45, rank 4,721 · compare
- Midgard Kroken AS index 45, rank 4,724 · compare
- Eiksmarka Sushi AS index 45, rank 4,725 · compare
- Jafs Jevnaker AS index 45, rank 4,726 · compare