Epeak AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Score · fiscal year 2024
18of 100
How to read this: the company is ahead of 7 % of companies in the Morning class Micro in the same sector in 2024. What does this mean?
Rank in the Morning class Micro: 3,608 of 3,890 · What are Morning company classes?
Place in the whole sector: 5,581 of 5,959 · Forretningsmessig tjenesteyting
Profile
Beaver · Builder
Lower profitability, lower resilience
Position against comparable companies in 2024, not a verdict on the company. Based on profitability 9 and resilience 6 out of 100 among companies in the Morning class Micro in the same sector in 2024. Methodology
Against the sector
Epeak AS is 32 points below the median for companies in the Morning class Micro in the same sector in 2024.
Median score 50 among 3,885 companies.
Against companies in the Morning class Micro in the same sector in 2024: operating margin −7.0% (median 4.5%) and equity ratio −87.7% (median 29.9%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 9 MNOK | 3 MNOK |
| Operating margin | −7.0% | 4.5% |
| Profit margin | −9.2% | 3.6% |
| Return on assets | −126.0% | 8.6% |
| Equity ratio | −87.7% | 29.9% |
| Debt-to-equity | – | 1.49 |
| Current ratio | 0.48 | 1.34 |
| Revenue growth | 53.6% | 8.6% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of companies the figure is ahead of.
With an index of 18, Epeak AS does better than 7% of companies in the Morning class Micro in the same sector (3,890 companies) in 2024.
Score 2023–2025
- Epeak AS
- Median: companies in the Morning class Micro in the same sector
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
6 days | 41 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−6.4% | −8.5% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
60.5% | 52.3% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
−2.9 | 4.0 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
23.6% | 1.2% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
21.7% | 1.7% | |
The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.
Net working capital (current assets less bank deposits less current liabilities): −0.6 MNOK.
Of the financial costs of 0.2 MNOK, 0.2 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the Morning class Micro in the same sector in 2024. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
What the numbers say
Epeak AS had an operating margin of −7.0% and an equity ratio of −87.7% in 2024, and ranks 5,581 of 5,959 in Forretningsmessig tjenesteyting.
From 2023 to 2024: the equity ratio fell from 39.5% to −87.7% and went from a profit to a loss before tax.
This text is generated automatically from the 2024 accounts.
Three simple methods
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 17.3 | not meaningful |
| EV/EBIT | 14.1 | not meaningful |
| P/B | 2.7 | not meaningful |
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services, Office Equipment & Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- critical
Equity is negative. How will it be rebuilt, and what do lenders and the auditor say about going concern?
Based on: Equity ratio −87.7% (median 29.9%).
- critical
Consider strengthening liquidity: current liabilities are 2.1 times current assets.
Based on: Current ratio 0.48 (median 1.34).
- critical
The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?
Based on: Interest coverage (times) −2.9 (median 4.0); Financial costs as a share of debt 23.6% (median 1.2%).
- watch
The company made a loss before tax. Are these one-off items or a pattern?
Based on: Profit margin −9.2% (median 3.6%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −7.0% (median 4.5%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 53.6% (median 8.6%); Current ratio 0.48 (median 1.34).
- watch
Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?
Based on: Net working capital to revenue −6.4% (median −8.5%); Current ratio 0.48 (median 1.34).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 23.6% of the debt in 2024. The policy rate averaged 4.50 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- critical Negative equity
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 0.4%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 9 | weight 40% |
|---|---|---|
| Solidity | 0 | weight 20% |
| Liquidity | 11 | weight 5% |
| Growth | 49 | weight 25% |
| Consistency | 14 | weight 10% |
Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?
Durability: 40 (average over 2 years)
Index version 3. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Epeak AS?
The operating margin was −7.0% in 2024, against a median of 4.5% among companies in the Morning class Micro in the same sector. Return on assets was −126.0%. The company made a loss before tax.
How solid is Epeak AS?
The equity ratio was −87.7% in 2024 (median 29.9%). Equity is negative, so liabilities exceed assets.
What is the liquidity of Epeak AS like?
The current ratio was 0.48 in 2024 (median 1.34). Current assets did not cover current liabilities.
How does Epeak AS compare in Forretningsmessig tjenesteyting?
Epeak AS ranks 5,581 of 5,959 in Forretningsmessig tjenesteyting for 2024. Among companies in the Morning class Micro it is number 3,608 of 3,890. Revenue changed by 53.6% from the year before.
From the Central Coordinating Register
- Org. no.
- 924772115
- Legal form
- AS
- Sector
- Forretningsmessig tjenesteyting (79.121)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 18 February 2020 6 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Transportvegen 17, 4735 EVJE (EVJE OG HORNNES)
- Municipality
- Evje og Hornnes rank 10–32 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 10 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 6
- Largest owner
- 35.7% · top three 67.6%
- Split
- companies 60% · private persons 40% · foreign 0%
- Owned from the same municipality
- 79%
- Owners over 60
- 0% of the shares held by persons (median age 31)
- Puncheur AS · 35.7%
- Jcjl Invest AS · 13.6%
- Ogr Holding AS · 11.1%
- 3 private persons · 39.6%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 63 | 18 | 9 | |
| Rank | 1,668 | 5,581 | 6,201 | |
| Operating margin | 6.4% | −7.0% | −13.5% | |
| Return on assets | 36.8% | −126.0% | −193.4% | |
| Equity ratio | 39.5% | −87.7% | −280.9% | |
| Current ratio | 1.05 | 0.48 | 0.25 | |
| Revenue growth | – | 53.6% | −22.3% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 5.7 MNOK | 8.8 MNOK | 6.9 MNOK |
| Operating profit | 0.4 MNOK | −0.6 MNOK | −0.9 MNOK |
| Profit before tax | 0.3 MNOK | −0.8 MNOK | −0.9 MNOK |
| Tax expense | 0.2 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | 0.1 MNOK | −0.8 MNOK | −0.9 MNOK |
| Financial expenses | 0.1 MNOK | 0.2 MNOK | 0.0 MNOK |
| Total assets | 1.1 MNOK | 0.5 MNOK | 0.5 MNOK |
| Current assets | 0.5 MNOK | 0.3 MNOK | 0.4 MNOK |
| Equity | 0.4 MNOK | −0.4 MNOK | −1.3 MNOK |
| Retained earnings | 0.4 MNOK | −0.4 MNOK | −1.3 MNOK |
| Total liabilities | 0.7 MNOK | 0.9 MNOK | 1.8 MNOK |
| Current liabilities | 0.5 MNOK | 0.7 MNOK | 1.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6332239.
Further
Similar companies
- Anleggsgartner Steinar Midtrød AS index 18, rank 5,577 · compare
- Kgt Drift AS index 18, rank 5,578 · compare
- Magnet Executive Search AS index 18, rank 5,580 · compare
- The Icelandic Hunting Club AS index 18, rank 5,582 · compare
- Kamerautleien AS index 18, rank 5,583 · compare