Stroh AS
Score · fiscal year 2025
Not enough data: Revenue not reported
Based on the annual accounts for 2025
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating margin | – | 4.0% |
| Profit margin | – | 3.6% |
| Return on assets | 29.5% | 9.2% |
| Equity ratio | 72.8% | 32.8% |
| Debt-to-equity | 0.37 | 1.63 |
| Current ratio | 3.05 | 1.43 |
| Revenue growth | – | 6.1% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
The industry or the company: what drove the result?
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Stroh AS. The figures stand side by side; we claim no cause.
House prices (existing homes) (indeks (2015 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| House prices (existing homes), annual average | 134.5 | 141.6 | 140.8 | 144.6 | 152.5 | 158.7 (so far) |
| Change from the year before | +10.5% | +5.2% | −0.5% | +2.7% | +5.5% | +4.1% |
| The company's operating margin | – | – | – | −704.6% | – | – |
Source: SSB (07221, CC BY 4.0). Source
Construction cost index for dwellings (indeks (2015 = 100))
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Construction cost index for dwellings, annual average | 124.2 | 135.1 | 141.1 | 146.4 | 152.7 | 158.4 (so far) |
| Change from the year before | +8.7% | +8.8% | +4.4% | +3.7% | +4.3% | +3.7% |
| The company's operating margin | – | – | – | −704.6% | – | – |
Source: SSB (08651, CC BY 4.0). Source
Policy rate (prosent)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | – | −704.6% | – | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: specialised construction (indeks)
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: specialised construction, annual average | 88.0 | 91.4 | 96.6 | 102.0 | 107.8 | 112.2 (so far) |
| Change from the year before | +3.4% | +3.9% | +5.7% | +5.6% | +5.8% | +4.1% |
| The company's operating margin | – | – | – | −704.6% | – | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Stroh AS had an equity ratio of 72.8% in 2025. The company is not ranked: revenue not reported.
From 2024 to 2025: the equity ratio rose from 52.9% to 72.8%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 53 MNOK and 133 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 16.9 | 133 MNOK |
| EV/EBIT | 12.7 | not meaningful |
| P/B | 1.6 | 53 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 46% for an unlisted company: 20% for lack of marketability and 32% for size (a small-company premium of 3% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Revenue not reported
- watch No revenue but large assets
Scenario analysis: the sector's weakest year
We have no accounts for 2021, the sector's weakest year, for this company.
The sector's weakest year was 2021, with a median operating margin of 1.8%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
Questions and answers
How profitable is Stroh AS?
The operating margin was – in 2025, against a median of 4.0% among companies in the same sector. Return on assets was 29.5%.
How solid is Stroh AS?
The equity ratio was 72.8% in 2025 (median 32.8%). Debt-to-equity was 0.37 (median 1.63).
What is the liquidity of Stroh AS like?
The current ratio was 3.05 in 2025 (median 1.43).
Group accounts · 2025
62 of 100
Rank 54 of 199 groups in the Morning class Medium in Bygg og anlegg. Groups are ranked only against other groups in the same sector and class, never against single companies.
- Operating revenue, group
- 308 MNOK
- Operating profit, group
- 25 MNOK
- Profit before tax, group
- 30 MNOK
- Total assets, group
- 195 MNOK
- Equity, group
- 59 MNOK
| Key figure | The group | The company alone (2025) |
|---|---|---|
| Operating margin | 8.0% | – |
| Return on assets | 16.0% | 29.5% |
| Equity ratio | 30.4% | 72.8% |
| Current ratio | 1.32 | 3.05 |
| Revenue growth | 46.6% | – |
Group index in earlier years: 2023: 49 (178 of 349), 2024: 50 (114 of 221).
Same formulas and weights as the company index. Group and company are never added together, and the group accounts are not part of sector averages or company rankings.
Source: Brønnøysund Register Centre, group accounts 2025 (open data, NLOD 2.0).
Group structure · 2025
10 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Stroh AS.
Group accounts. Stroh AS for 2025: index 62 of 100, number 54 of 199 groups.
-
Stroh AS you are here
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
From the Central Coordinating Register
- Org. no.
- 925151378
- Legal form
- AS
- Sector
- Bygg og anlegg (41.000)
- Employees
- 0–4 (not registered)
- Founded
- 28 April 2020 6 years in operation
- Share capital
- 0.36 MNOK
- Business address
- c/o Brun Bygg AS, Vollvegen 2C, 2680 VÅGÅ
- Municipality
- Vågå rank 8–22 of 39 in KOSTRA group 4
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 4
- Largest owner
- 40.0% · top three 89.3%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- T. Brun AS · 40.0%
- Ulvolden AS · 34.0%
- Bruin AS · 15.3%
- Runningen AS · 10.7%
The company is new in the shareholder register in 2025.
Majority owner of: Brun Bygg AS (100%), Vaage AS (100%)
Holds shares in: Vaage AS (100%), Brun Bygg AS (100%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 26 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | – | −704.6% | – | |
| Return on assets | 12.6% | 14.2% | 29.5% | |
| Equity ratio | 49.2% | 52.9% | 72.8% | |
| Current ratio | 2.22 | 1.42 | 3.05 | |
| Revenue growth | – | – | – |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.0 MNOK | 0.0 MNOK | – |
| Operating profit | −0.1 MNOK | −0.1 MNOK | −0.1 MNOK |
| Profit before tax | 8.6 MNOK | 10.5 MNOK | 24.5 MNOK |
| Tax expense | 0.1 MNOK | 0.1 MNOK | 0.0 MNOK |
| Net profit | 8.4 MNOK | 10.4 MNOK | 24.4 MNOK |
| Financial expenses | 0.0 MNOK | 0.0 MNOK | – |
| Total assets | 68.1 MNOK | 73.5 MNOK | 82.8 MNOK |
| Current assets | 11.4 MNOK | 21.4 MNOK | 30.6 MNOK |
| Equity | 33.5 MNOK | 38.9 MNOK | 60.3 MNOK |
| Retained earnings | 18.5 MNOK | 23.9 MNOK | 45.3 MNOK |
| Total liabilities | 34.6 MNOK | 34.6 MNOK | 22.5 MNOK |
| Current liabilities | 5.1 MNOK | 15.1 MNOK | 10.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 26 October 2026, accounts id 6857936.