Baseline AS
Score · fiscal year 2025
36of 100
How to read this: the company is ahead of 18 % of companies in the Morning class Small in the same sector in 2025. What does this mean?
Rank in the Morning class Small: 680 of 833 · What are Morning company classes?
Place in the whole sector: 1,921 of 2,455 · Revisjon, regnskap og rådgivning
Profile
Beaver · Builder
Lower profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 46 and solidity 7 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology
Against the sector
Baseline AS is 13 points below the median for companies in the Morning class Small in the same sector in 2025.
Median score 49 among 833 companies.
Against companies in the Morning class Small in the same sector in 2025: operating margin 7.4% (median 9.7%) and equity ratio 1.5% (median 26.2%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 42 MNOK | 19 MNOK |
| Operating margin | 7.4% | 9.7% |
| Profit margin | 7.3% | 10.3% |
| Return on assets | 23.9% | 23.9% |
| Equity ratio | 1.5% | 26.2% |
| Debt-to-equity | 63.80 | 2.66 |
| Current ratio | 1.02 | 1.29 |
| Revenue growth | 39.0% | 8.3% |
| Revenue per employee | 5.98 MNOK | 1.52 MNOK |
The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 36, Baseline AS does better than 18% of companies in the Morning class Small in the same sector (833 companies) in 2025.
Score 2023–2025
- Baseline AS
- Median: companies in the Morning class Small in the same sector
Baseline AS has a score of 36 for 2025, rank 1,921 of 2,455 in the sector.
Strongest: Growth: percentile 88 against peers, revenue growth 39.0% against a median of 8.3%.
Weakest: Solidity: percentile 7 against peers, equity ratio 1.5% against a median of 26.2%. Liquidity: percentile 19 against peers, current ratio 1.02 against a median of 1.29.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 1.5% (median 26.2%).
- Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have? Based on: revenue growth 39.0% (median 8.3%); current ratio 1.02 (median 1.29).
- What lies behind weak solidity, and will it last?
- The change in operating margin in 2025 was 4.2 percentage points weaker than for comparable companies: the company −3.1, the industry +1.0 points. That is the company's own, not something that hit the whole industry.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
The industry or the company: what drove the result?
In 2025 the operating margin of Baseline AS fell by 3.1 percentage points. Comparable companies rose by a median 1.0 points. So the company did 4.2 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Baseline AS moved the same way as comparable companies 0 times. About 9% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 10.5% | 8.7% | +8.0 percentage points | −0.2 percentage points | +8.2 percentage points |
| 2025 | 7.4% | 9.7% | −3.1 percentage points | +1.0 percentage points | −4.2 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Baseline AS. The figures stand side by side; we claim no cause.
Turnover index: legal and accounting activities (indeks (2021 = 100))
Turnover index: legal and accounting activities rose 4.8% in 2025; the operating margin of Baseline AS fell 3.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: legal and accounting activities, annual average | 100.4 | 107.7 | 127.0 | 135.2 | 141.7 | 149.6 (so far) |
| Change from the year before | +8.7% | +7.3% | +17.9% | +6.4% | +4.8% | +5.5% |
| The company's operating margin | – | – | 2.5% | 10.5% | 7.4% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: management consultancy (indeks (2021 = 100))
Turnover index: management consultancy rose 6.5% in 2025; the operating margin of Baseline AS fell 3.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: management consultancy, annual average | 99.4 | 104.0 | 114.9 | 116.0 | 123.6 | 128.7 (so far) |
| Change from the year before | +17.3% | +4.6% | +10.5% | +1.0% | +6.5% | +4.1% |
| The company's operating margin | – | – | 2.5% | 10.5% | 7.4% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: legal and accounting (indeks (2021 = 100))
Service prices: legal and accounting rose 4.9% in 2025; the operating margin of Baseline AS fell 3.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: legal and accounting, annual average | 100.0 | 104.8 | 111.8 | 117.4 | 123.2 | 127.0 (so far) |
| Change from the year before | +3.4% | +4.8% | +6.7% | +5.0% | +4.9% | +3.1% |
| The company's operating margin | – | – | 2.5% | 10.5% | 7.4% | – |
Source: SSB (14335, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Baseline AS fell 3.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 102.9 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +2.9% |
| The company's operating margin | – | – | 2.5% | 10.5% | 7.4% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Baseline AS fell 3.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | 2.5% | 10.5% | 7.4% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: legal and accounting (indeks)
Wage index: legal and accounting rose 5.4% in 2025; the operating margin of Baseline AS fell 3.1 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: legal and accounting, annual average | 86.2 | 89.8 | 93.9 | 99.1 | 104.4 | 108.4 (so far) |
| Change from the year before | +5.1% | +4.3% | +4.5% | +5.6% | +5.4% | +3.8% |
| The company's operating margin | – | – | 2.5% | 10.5% | 7.4% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Baseline AS had an operating margin of 7.4% and an equity ratio of 1.5% in 2025, and ranks 1,921 of 2,455 in Revisjon, regnskap og rådgivning.
From 2024 to 2025: the equity ratio fell from 22.1% to 1.5% and revenue grew by 39%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 0 MNOK and 22 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.4 | 19 MNOK |
| EV/EBIT | 17.4 | 22 MNOK |
| P/B | 4.1 | 0 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered by 51% for an unlisted company: 20% for lack of marketability and 38% for size (a small-company premium of 4% on the cost of equity).
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 1.5% (median 26.2%).
- watch
Strong growth with weak liquidity. Is the growth financed, or does it tie up capital the company does not have?
Based on: Revenue growth 39.0% (median 8.3%); Current ratio 1.02 (median 1.29).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 0.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 5.4%. Based on the 7 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 46 | weight 30% |
|---|---|---|
| Solidity | 7 | weight 25% |
| Liquidity | 19 | weight 15% |
| Growth | 88 | weight 15% |
| Consistency | 31 | weight 15% |
Durability: 46 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is Baseline AS?
The operating margin was 7.4% in 2025, against a median of 9.7% among companies in the Morning class Small in the same sector. Return on assets was 23.9%.
How solid is Baseline AS?
The equity ratio was 1.5% in 2025 (median 26.2%). Debt-to-equity was 63.80 (median 2.66).
What is the liquidity of Baseline AS like?
The current ratio was 1.02 in 2025 (median 1.29).
How does Baseline AS compare in Revisjon, regnskap og rådgivning?
Baseline AS ranks 1,921 of 2,455 in Revisjon, regnskap og rådgivning for 2025. Among companies in the Morning class Small it is number 680 of 833. Revenue changed by 39.0% from the year before.
Group structure · 2025
3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.
No owner holds more than half of the shares in Marstrand AS.
Group accounts. Marstrand AS for 2025: index 44 of 100, number 11 of 19 groups. See the group accounts
-
Marstrand AS
- Baseline AS you are here
- Marstrand Digi AS
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.
Public contracts
- Contracts awarded since 2024
- 1
- Total awarded value since 2024
- value not stated
- 1 contracts without a stated value are not in the total.
| Date | Buyer | Notice | Value |
|---|---|---|---|
| 17 January 2025 | STATSBYGG | 2024/4545 Fremdriftsplanleger Utskiftning av scenemaskineri Den norske opera og balett | value not stated |
Based on notices in Doffin. Does not show call-offs under framework agreements or purchases below the publication threshold. Values are as stated by the buyer.
Source: Doffin (DFØ), fetched 27 October 2026. Winners are matched on organisation number.
Contains data under the Norwegian licence for public data (NLOD 2.0) made available by Doffin/the Norwegian Agency for Public and Financial Management (DFØ). NLOD 2.0
From the Central Coordinating Register
- Org. no.
- 925174386
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (70.200)
- Morning company class
- Small
- Employees
- 7 registered 10 September 2026
- Founded
- 1 April 2020 6 years in operation
- Share capital
- 0.20 MNOK
- Business address
- Stortingsgata 28, 0161 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Latest accounts filed
- 2025
- Website
- www.baseline.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 1 November 2026. Only names are shown.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 100% · private persons 0% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
-
Owned by: Marstrand AS (100%)
Ultimate owner: Marstrand AS
- Marstrand AS · 100.0%
The company is new in the shareholder register in 2025.
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 7 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 43 | 58 | 36 | |
| Rank | 1,453 | 762 | 1,921 | |
| Operating margin | 2.5% | 10.5% | 7.4% | |
| Return on assets | 5.7% | 24.1% | 23.9% | |
| Equity ratio | 22.3% | 22.1% | 1.5% | |
| Current ratio | 1.51 | 1.28 | 1.02 | |
| Revenue growth | – | 79.5% | 39.0% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 16.8 MNOK | 30.1 MNOK | 41.9 MNOK |
| Operating profit | 0.4 MNOK | 3.2 MNOK | 3.1 MNOK |
| Profit before tax | 0.4 MNOK | 3.2 MNOK | 3.1 MNOK |
| Tax expense | 0.1 MNOK | 0.7 MNOK | 0.7 MNOK |
| Net profit | 0.3 MNOK | 2.5 MNOK | 2.4 MNOK |
| Financial expenses | 0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Total assets | 7.6 MNOK | 13.2 MNOK | 13.0 MNOK |
| Current assets | 7.6 MNOK | 13.2 MNOK | 13.0 MNOK |
| Equity | 1.7 MNOK | 2.9 MNOK | 0.2 MNOK |
| Retained earnings | 1.5 MNOK | 2.7 MNOK | 0.0 MNOK |
| Total liabilities | 5.9 MNOK | 10.3 MNOK | 12.8 MNOK |
| Current liabilities | 5.0 MNOK | 10.3 MNOK | 12.8 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 7 November 2026, accounts id 6678178.
Further
Similar companies
- Agile Interim AS index 36, rank 1,920 · compare
- Qondor AS index 36, rank 1,922 · compare
- Visindi Trondheim AS index 36, rank 1,923 · compare
- Astrup Fearnley Solutions AS index 36, rank 1,925 · compare
- Progressum Gruppen AS index 36, rank 1,926 · compare