Plenum Tjenestedesign AS

Org. no. 925256021 · Tromsø · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2023 2.1 MNOK Micro
Net profit · 2023 0.0 MNOK
Equity · 2023 0.2 MNOK
Founded 2020 6 years in operation
Quick check · fiscal year 2023

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin −1.3% Weaker than the industry Industry: 8.4%
  • Returns · return on assets −4.9% Weaker than the industry Industry: 14.8%
  • Solidity · equity ratio 30.3% Weaker than the industry Industry: 43.5%
  • Liquidity · current ratio 1.43 About like the industry Industry: 1.67

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2023

29of 100

How to read this: the company is ahead of 21 % of companies in the Morning class Micro in the same sector in 2023. What does this mean?

Rank in the Morning class Micro: 5,332 of 6,712 · What are Morning company classes?
Place in the whole sector: 7,197 of 9,003 · Teknisk tjenesteyting og forskning

Profile

Beaver · Builder

Lower profitability, lower resilience

Position against comparable companies in 2023, not a verdict on the company. Based on profitability 21 and resilience 37 out of 100 among companies in the Morning class Micro in the same sector in 2023. Methodology

Against the sector

Plenum Tjenestedesign AS is 21 points below the median for companies in the Morning class Micro in the same sector in 2023.

Median score 50 among 6,710 companies.

Against companies in the Morning class Micro in the same sector in 2023: operating margin −1.3% (median 8.4%) and equity ratio 30.3% (median 43.5%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 6 % from 2023 to 2025, to 2.2 MNOK. The operating margin rose from −1.3% in 2023 to 0.8% in 2025. The equity ratio rose from 30.3% in 2023 to 52.2% in 2025.

Score · 2025 43 +14 points since 2023 (better)
Operating revenue · 2025 2.2 MNOK +6% since 2023 (better)
Net profit · 2025 0.0 MNOK from 0.0 MNOK in 2023 (better)
Operating margin · 2025 0.8% +2.1 pp since 2023 (better)
Equity ratio · 2025 52.2% +21.9 pp since 2023 (better)
Current ratio · 2025 2.09 +0.66 since 2023 (better)

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue2.1 MNOK2.6 MNOK2.2 MNOK
Operating profit0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.6 MNOK0.6 MNOK0.4 MNOK
Equity0.2 MNOK0.2 MNOK0.2 MNOK
Total liabilities0.4 MNOK0.4 MNOK0.2 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
925256021
Legal form
AS
Sector
Teknisk tjenesteyting og forskning (74.110)
Purpose
Konsulentvirksomhet innen tjenestedesign og beslektede områder, herunder utvikling av egne tjenester og produkter, samt alt som står naturlig i forbindelse med dette, derunder investeringer og deltagelse i andre selskap. Selskapet skal også drive med undervisning.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 0.0 MNOK (2023).
Founded
15 June 2020 6 years in operation
Share capital
0.04 MNOK
Business address
Fiskergata 2, 9008 TROMSØ
Municipality
Tromsø rank 8 of 11 in KOSTRA group 12
Audit
Audit opted out from 25 June 2020
Latest accounts filed
2025
VAT registered
Yes
The company's business municipality, Tromsø. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Indications · 2023

Worth a closer look

  • watch

    The company made a loss before tax. Are these one-off items or a pattern?

    Based on: Profit margin −1.4% (median 8.3%).

  • watch

    The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?

    Based on: Operating margin −1.3% (median 8.4%).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were −0.2% of the debt in 2023. The policy rate averaged 3.54 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2021

Scenario analysis: the sector's weakest year

We have no accounts for 2021, the sector's weakest year, for this company.

The sector's weakest year was 2021, with a median operating margin of −0.2%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2023

What the score is made of

Profitability21 weight 40%
Solidity33 weight 20%
Liquidity41 weight 5%
Growth– no data, left out
Consistency43 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Index version 3. Data completeness 75%: the share of the weights that had data.

Key figures · 2023

The numbers behind the score

The numbers behind the score · 2023
MeasureCompanyMedianAhead of
Operating revenue2 MNOK2 MNOK
Operating margin −1.3% 8.4% 23 %
Profit margin −1.4% 8.3% shown, not part of the index
Return on assets −4.9% 14.8% 19 %
Equity ratio 30.3% 43.5% 37 %
Debt-to-equity 2.30 1.06 30 %
Current ratio 1.43 1.67 41 %
Revenue growth – 4.6% not compared

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of companies the figure is ahead of.

With an index of 29, Plenum Tjenestedesign AS does better than 21% of companies in the Morning class Micro in the same sector (6,712 companies) in 2023.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Plenum Tjenestedesign AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2023

Working capital and debt

Working capital and debt · 2023
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
96 days 52 days 77 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 32 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
6.5% −6.6% 78 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
7.7% 54.9% 9 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
– 13.2 not compared
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
−0.2% 0.5% 5 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
0.0% 0.0% 29 %

Net working capital (current assets less bank deposits less current liabilities): 0.1 MNOK.

Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2023. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

Our calculations Returns and quality · 2023

Returns, debt against earnings and quality

Returns, debt against earnings and quality · 2023
MeasureCompanyMedianHigher than
Returns
Return on equity (ROE)
Net result over the average of equity at the start and end of the year (the end alone when last year is missing). Not calculated with negative equity.
−15.3% 25.3% 14 %
Return on capital employed (ROCE)
Operating result over capital employed, that is total assets less current liabilities. The return regardless of how the company is financed.
−15.4% 24.6% 15 %
Net margin
Net result over revenue. The first part of the DuPont split of return on equity.
−1.3% 6.6% 24 %
Asset turnover (revenue over assets)
Revenue over total assets: how many kroner of revenue each krone of assets gives. The second part of the DuPont split.
3.50 1.64 84 %
Equity multiplier
Total assets over equity: 4 means three quarters is financed with debt. The third part of the DuPont split.
3.30 2.06 70 %
Debt and financing
Net debt in times operating result
Long-term liabilities less cash, over the operating result: roughly how many years the business must earn to repay the debt. A negative figure means more cash than long-term debt. Rough, because the accounts do not split out interest-bearing debt. Only calculated when the operating result is positive.
– −1.4 not compared
Fixed-asset cover
Equity plus long-term liabilities over fixed assets (total assets less current assets). Below 1: fixed assets are partly financed with short-term debt.
– 2.54 not compared
Quick ratio (without inventory)
Cash plus receivables over current liabilities. Like the current ratio but without inventory and short-term investments.
1.43 1.51 47 %
Quality and resilience
Effective tax rate
Tax expense over profit before tax, only when the profit is positive. Far from 22% points to one-off items, tax losses carried forward or group contributions.
– 22.0% not compared
Operating leverage
Percentage change in operating result over percentage change in revenue from last year. 3 means a 1% fall in revenue gives a 3% fall in operating result. Only calculated when revenue moved at least 2% and last year's operating result was positive.
– 1.5 not compared
Payroll costs over revenue
Payroll costs (with employer's contribution and pension) over revenue. Shows how much of revenue is a fixed cost in a service business.
0.1% 50.9% 1 %
Revenue safety margin
How far revenue can fall before the operating result is zero, assuming payroll is fixed and all other costs follow revenue. A calculation, not a measurement: depreciation and rent are also fixed, so reality is lower.
– 25.1% not compared
Cash runway (months)
Cash over the operating loss per month, only for years with a loss. Assumes the loss continues unchanged and no new financing arrives. Capped at 120 months.
20 mo. 18 mo. 53 %

DuPont on the closing balance: net margin −1.3% × asset turnover 3.50 × multiplier 3.30 = −15.3% of equity at the end of the year. The return on equity above uses average equity and can differ slightly.

The operating result is not positive, so net debt over operating result and the safety margin are not calculated.

The median and the bar are for companies in the Morning class Micro in the same sector in 2023. The bar shows the share of the group with a lower figure: high is not always good. The figures are our own calculations from the annual accounts and do not count in the score. Open data has no depreciation, so no EBITDA, and the accounts do not split out interest-bearing debt. How we calculate

Analysis · 2023

What the numbers say

Plenum Tjenestedesign AS had an operating margin of −1.3% and an equity ratio of 30.3% in 2023, and ranks 7,197 of 9,003 in Teknisk tjenesteyting og forskning.

This text is generated automatically from the 2023 accounts.

Estimated value · 2023

Three simple methods

Our calculations

Suggested price: about 0 MNOK

The mean of the 1 methods below (P/E, EV/EBIT and P/B with listed multiples and a size adjustment), rounded to two significant figures. It is a calculation, not a bid or a valuation. Fewer than three methods gave a figure, so the mean is weaker than it looks.
That is about 11.50 NOK per share, on 40,000 shares in the shareholder register.

One method gives a figure: 0 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit: 0.0 MNOK 22.4 – not meaningful
EV/EBIT Operating profit: 0.0 MNOK 17.4 – not meaningful
P/B Equity: 0.2 MNOK 4.1 1 MNOK 0 MNOK

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (74): Business & Consumer Services.

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Our calculations

Figures you will not find in any register

We calculated these figures ourselves from the accounts and registers we have read. The company has not reported them and the Brønnøysund Register Centre does not publish them. They are indications and are not part of the index. How we calculate

Equity paid out or paid in
Equity moved as the result implied in 2025.
Over 2 years it equals 0% of the sum of the results.
Calculated as retained earnings at the start of the year + net result − retained earnings at the end of the year. What remains is dividends and group contributions, plus transfers to other items and corrections of earlier years. It is not a dividend figure.
Owners and leadership aged 60 or older
No sign of a near generation change in the ages.
  • The chair is under 60.
  • The managing director is under 60.
  • 0 of 2 on the board are 60 or older.
Age is this year minus the birth year in the registers and can be a year off. It says something about age, not about anyone planning to step down.

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

2023

Questions and answers

How profitable is Plenum Tjenestedesign AS?

The operating margin was −1.3% in 2023, against a median of 8.4% among companies in the Morning class Micro in the same sector. Return on assets was −4.9%. The company made a loss before tax.

How solid is Plenum Tjenestedesign AS?

The equity ratio was 30.3% in 2023 (median 43.5%). Debt-to-equity was 2.30 (median 1.06).

What is the liquidity of Plenum Tjenestedesign AS like?

The current ratio was 1.43 in 2023 (median 1.67).

How does Plenum Tjenestedesign AS compare in Teknisk tjenesteyting og forskning?

Plenum Tjenestedesign AS ranks 7,197 of 9,003 in Teknisk tjenesteyting og forskning for 2023. Among companies in the Morning class Micro it is number 5,332 of 6,712.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 4 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
2
Largest owner
50.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index294243
Rank7,1976,1526,482
Operating margin−1.3%0.5%0.8%
Return on assets−4.9%2.7%4.5%
Equity ratio30.3%35.4%52.2%
Current ratio1.431.552.09
Revenue growth–26.3%−16.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue2.1 MNOK2.6 MNOK2.2 MNOK
Operating profit0.0 MNOK0.0 MNOK0.0 MNOK
Profit before tax0.0 MNOK0.0 MNOK0.0 MNOK
Tax expense0.0 MNOK0.0 MNOK0.0 MNOK
Net profit0.0 MNOK0.0 MNOK0.0 MNOK
Financial expenses0.0 MNOK0.0 MNOK0.0 MNOK
Total assets0.6 MNOK0.6 MNOK0.4 MNOK
Current assets0.6 MNOK0.6 MNOK0.4 MNOK
Equity0.2 MNOK0.2 MNOK0.2 MNOK
Retained earnings0.1 MNOK0.2 MNOK0.2 MNOK
Total liabilities0.4 MNOK0.4 MNOK0.2 MNOK
Current liabilities0.4 MNOK0.4 MNOK0.2 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 4632543.

News and announcements

From official sources: the Brønnøysund Register Centre, Oslo Børs NewsWeb and public agencies. We show the title, date and a link to the source. The link to a company, sector or municipality is automatic and may be wrong. Report a wrong link