Profitor AS
Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more
Key facts
Is the company run well?
Five key figures against companies in the same sector. Green is better than most, amber about like the industry and red weaker than most.
- Profitability · operating margin −199.4% Weaker than the industry Industry: 11.4%
- Returns · return on assets 82.4% Better than the industry Industry: 18.5%
- Solidity · equity ratio 82.7% Better than the industry Industry: 44.0%
- Liquidity · current ratio 0.42 Weaker than the industry Industry: 1.68
- Growth · revenue growth −33.5% Weaker than the industry Industry: 6.5%
The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology
Score · fiscal year 2025
Not enough data: Not enough data (below minimum revenue)
Based on the annual accounts for 2025
How it has gone · 2023–2025
Revenue fell by 64 % from 2023 to 2025, to 0.2 MNOK. The operating margin fell from −40.7% in 2023 to −199.4% in 2025. The equity ratio rose from 8.4% in 2023 to 82.7% in 2025.
Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year
Accounts in short
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.7 MNOK | 0.4 MNOK | 0.2 MNOK |
| Operating profit | −0.3 MNOK | 0.1 MNOK | −0.5 MNOK |
| Net profit | −0.4 MNOK | 0.0 MNOK | 3.4 MNOK |
| Total assets | 1.3 MNOK | 1.0 MNOK | 4.3 MNOK |
| Equity | 0.1 MNOK | 0.1 MNOK | 3.5 MNOK |
| Total liabilities | 1.2 MNOK | 0.9 MNOK | 0.7 MNOK |
From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year
From the Central Coordinating Register
- Org. no.
- 925688347
- Legal form
- AS
- Sector
- Revisjon, regnskap og rådgivning (70.200)
- Purpose
- Kombinert holdingsselskap og bedriftsrådgivningsselskap der hovedvirksomheten innebærer kjøp, salg, utvikling, investering, drift og forvaltning av direkte og indirekte eierinteresser. Selskapet vil også yte rådgivning, økonomisk bistand og annen omsetning som er naturlig tilknyttet/beslektet virksomheten, herunder deltakelse og interesse i andre selskap/virksomheter også på annen måte enn ved kjøp og salg av aksjer/andeler.
- Morning company class
- Micro
- Employees
- 0–4 (not registered) Payroll costs in the accounts: 0.0 MNOK (2025).
- Founded
- 1 August 2020 6 years in operation
- Share capital
- 0.03 MNOK
- Business address
- c/o Alliant AS, Ruseløkkveien 34, 0251 OSLO
- Municipality
- Oslo rank 63–220 of 357 in Norway
- Audit
- Audit opted out from 23 September 2020
- Latest accounts filed
- 2025
- VAT registered
- Yes
- Former names
- Adaptik AS until 2021, Madoff AS until 2020
- LEI
- 636700MF2G1QI15MIT28 not renewed (lapsed)
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Worth a closer look
- critical
Consider strengthening liquidity: current liabilities are 2.4 times current assets.
Based on: Current ratio 0.42 (median 1.68).
- critical
The operating result does not cover the financial costs. How will the debt be serviced, and what do the lenders say?
Based on: Interest coverage (times) −5.4 (median 28.2); Financial costs as a share of debt 12.2% (median 0.4%).
- watch
The operating margin is lower than at three in four companies in the sector. Where do costs differ from competitors?
Based on: Operating margin −199.4% (median 11.4%).
- watch
Receivables equal far more days of revenue than at comparable companies. Do customers pay late, or are these loans to companies in the same group?
Based on: Receivable days 359 days (median 52 days).
- watch
Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?
Based on: Net working capital to revenue −141.8% (median −7.1%); Current ratio 0.42 (median 1.68).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 12.2% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
- watch Extreme margin: check the figures
Scenario analysis: the sector's weakest year
We have no accounts for 2026, the sector's weakest year, for this company.
The sector's weakest year was 2026, with a median operating margin of 5.7%. Based on the 9 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 0 MNOK | 3 MNOK |
| Operating margin | −199.4% | 11.4% |
| Profit margin | 1,405.1% | 12.3% |
| Return on assets | 82.4% | 18.5% |
| Equity ratio | 82.7% | 44.0% |
| Debt-to-equity | 0.21 | 1.09 |
| Current ratio | 0.42 | 1.68 |
| Revenue growth | −33.5% | 6.5% |
The median and “ahead of” refer to companies in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
Score over time
Score over time needs at least two fiscal years with a score. It will appear when next year's figures are fetched or history is imported.
Working capital and debt
| Measure | Company | Median | |
|---|---|---|---|
| Working capital | |||
| Receivable days All current receivables, including those on group companies, in days of revenue. |
359 days | 52 days | |
| Inventory and other current assets, days Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue. |
0 days | 0 days | |
| Net working capital to revenue Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations. |
−141.8% | −7.1% | |
| Cash share of current assets How much of the short-term buffer is bank deposits and cash. |
2.6% | 54.7% | |
| Debt and interest burden | |||
| Interest coverage (times) Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt. |
−5.4 | 28.2 | |
| Financial costs as a share of debt All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate. |
12.2% | 0.4% | |
| Long-term share of debt Long-term debt as a share of all debt. A low share means more falls due within a year. |
– | 1.6% | |
The operating result is negative, so the interest coverage is negative: operations cover none of the financial costs.
Net working capital (current assets less bank deposits less current liabilities): −0.3 MNOK.
Of the financial costs of 0.1 MNOK, 0.1 MNOK is reported as interest costs in the accounts.
The median and the bar refer to companies in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.
The industry or the company: what drove the result?
In 2025 the operating margin of Profitor AS fell by 236.0 percentage points. Comparable companies fell by a median 0.4 points. So the company did 235.6 points weaker than the industry, for reasons of its own.
Over 2 year-to-year changes Profitor AS moved the same way as comparable companies 1 times. About 0% of the changes in operating margin were common to the industry; the rest was the company's own.
| Year | The company | Comparable (median) | Change, company | Change, industry | The company's own |
|---|---|---|---|---|---|
| 2024 | 36.6% | 11.8% | +77.3 percentage points | −1.0 percentage points | +78.3 percentage points |
| 2025 | −199.4% | 11.4% | −236.0 percentage points | −0.4 percentage points | −235.6 percentage points |
Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.
The company and its sector's drivers
Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Profitor AS. The figures stand side by side; we claim no cause.
Turnover index: legal and accounting activities (indeks (2021 = 100))
Turnover index: legal and accounting activities rose 4.8% in 2025; the operating margin of Profitor AS fell 236.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: legal and accounting activities, annual average | 100.4 | 107.7 | 127.0 | 135.2 | 141.7 | 149.6 (so far) |
| Change from the year before | +8.7% | +7.3% | +17.9% | +6.4% | +4.8% | +5.5% |
| The company's operating margin | – | – | −40.7% | 36.6% | −199.4% | – |
Source: SSB (13863, CC BY 4.0). Source
Turnover index: management consultancy (indeks (2021 = 100))
Turnover index: management consultancy rose 6.5% in 2025; the operating margin of Profitor AS fell 236.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Turnover index: management consultancy, annual average | 99.4 | 104.0 | 114.9 | 116.0 | 123.6 | 128.7 (so far) |
| Change from the year before | +17.3% | +4.6% | +10.5% | +1.0% | +6.5% | +4.1% |
| The company's operating margin | – | – | −40.7% | 36.6% | −199.4% | – |
Source: SSB (13863, CC BY 4.0). Source
Service prices: legal and accounting (indeks (2021 = 100))
Service prices: legal and accounting rose 4.9% in 2025; the operating margin of Profitor AS fell 236.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Service prices: legal and accounting, annual average | 100.0 | 104.8 | 111.8 | 117.4 | 123.2 | 127.0 (so far) |
| Change from the year before | +3.4% | +4.8% | +6.7% | +5.0% | +4.9% | +3.1% |
| The company's operating margin | – | – | −40.7% | 36.6% | −199.4% | – |
Source: SSB (14335, CC BY 4.0). Source
Consumer price index (indeks (2025 = 100))
Consumer price index rose 3.0% in 2025; the operating margin of Profitor AS fell 236.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Consumer price index, annual average | 84.3 | 89.2 | 94.1 | 97.0 | 100.0 | 103.0 (so far) |
| Change from the year before | +3.5% | +5.8% | +5.5% | +3.2% | +3.0% | +3.0% |
| The company's operating margin | – | – | −40.7% | 36.6% | −199.4% | – |
Source: SSB (14710, CC BY 4.0). Source
Policy rate (prosent)
Policy rate fell 0.20 percentage points in 2025; the operating margin of Profitor AS fell 236.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Policy rate, annual average | 0.08 | 1.32 | 3.54 | 4.50 | 4.30 | 4.17 (so far) |
| Change from the year before | −0.28 percentage points | +1.24 percentage points | +2.22 percentage points | +0.96 percentage points | −0.20 percentage points | −0.12 percentage points |
| The company's operating margin | – | – | −40.7% | 36.6% | −199.4% | – |
Source: Norges Bank (IR, NLOD 2.0). Source
Wage index: legal and accounting (indeks)
Wage index: legal and accounting rose 5.4% in 2025; the operating margin of Profitor AS fell 236.0 percentage points.
| Measure | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Wage index: legal and accounting, annual average | 86.2 | 89.8 | 93.9 | 99.1 | 104.4 | 108.4 (so far) |
| Change from the year before | +5.1% | +4.3% | +4.5% | +5.6% | +5.4% | +3.8% |
| The company's operating margin | – | – | −40.7% | 36.6% | −199.4% | – |
Source: SSB (12314, CC BY 4.0). Source
We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.
What the numbers say
Profitor AS had an equity ratio of 82.7% in 2025. The company is not ranked: not enough data (below minimum revenue).
From 2024 to 2025: the operating margin fell from 36.6% to −199.4% and the equity ratio rose from 9.7% to 82.7%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 9 MNOK and 14 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 22.4 | 14 MNOK |
| EV/EBIT | 17.4 | not meaningful |
| P/B | 4.1 | 9 MNOK |
The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.
The NACE code has no listed industry of its own in the table, so the multiples are the sector median: Business & Consumer Services.
Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more
A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation
Questions and answers
How profitable is Profitor AS?
The operating margin was −199.4% in 2025, against a median of 11.4% among companies in the same sector. Return on assets was 82.4%.
How solid is Profitor AS?
The equity ratio was 82.7% in 2025 (median 44.0%). Debt-to-equity was 0.21 (median 1.09).
What is the liquidity of Profitor AS like?
The current ratio was 0.42 in 2025 (median 1.68). Current assets did not cover current liabilities.
Ownership and roles
Loading roles …
Source: Central Coordinating Register, fetched 4 November 2026. Only names are shown.
- Parent company
- No parent company: owned by persons
Source: GLEIF (Global Legal Entity Identifier Foundation), fetched 31 October 2026. The parent is the one the company itself reported to GLEIF.
Shareholders (2025)
- Number of shareholders
- 1 (one owner)
- Largest owner
- 100.0%
- Split
- companies 0% · private persons 100% · foreign 0%
- Owned from the same municipality
- 100%
- Group chain
- Ultimate owner: private person
The company is new in the shareholder register in 2025.
Holds shares in: Tasklab AS (45%), Alliant AS (40%)
Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Is this your company? Suggest changes or add information
Figures last fetched 9 November 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | – | – | – | |
| Rank | – | – | – | |
| Operating margin | −40.7% | 36.6% | −199.4% | |
| Return on assets | −20.7% | 13.3% | 82.4% | |
| Equity ratio | 8.4% | 9.7% | 82.7% | |
| Current ratio | 0.62 | 0.51 | 0.42 | |
| Revenue growth | – | −45.2% | −33.5% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 0.7 MNOK | 0.4 MNOK | 0.2 MNOK |
| Operating profit | −0.3 MNOK | 0.1 MNOK | −0.5 MNOK |
| Profit before tax | −0.4 MNOK | 0.0 MNOK | 3.4 MNOK |
| Tax expense | −0.1 MNOK | 0.0 MNOK | 0.0 MNOK |
| Net profit | −0.4 MNOK | 0.0 MNOK | 3.4 MNOK |
| Financial expenses | 0.2 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 1.3 MNOK | 1.0 MNOK | 4.3 MNOK |
| Current assets | 0.5 MNOK | 0.3 MNOK | 0.2 MNOK |
| Equity | 0.1 MNOK | 0.1 MNOK | 3.5 MNOK |
| Retained earnings | 0.1 MNOK | 0.1 MNOK | 3.5 MNOK |
| Total liabilities | 1.2 MNOK | 0.9 MNOK | 0.7 MNOK |
| Current liabilities | 0.8 MNOK | 0.6 MNOK | 0.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 7134615.