TROPEX HAGEDAM AS
Score · fiscal year 2025
77of 100
How to read this: the company is ahead of 94 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?
Rank in the Morning class Micro: 704 of 11,388 · What are Morning company classes?
Place in the whole sector: 1,345 of 23,059 · Handel
Profile
Lion · Leader
High profitability, high solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 68 and solidity 92 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology
Against the sector
TROPEX HAGEDAM AS is 27 points above the median for companies in the Morning class Micro in the same sector in 2025.
Median score 50 among 11,385 companies.
Against companies in the Morning class Micro in the same sector in 2025: operating margin 7.6% (median 2.6%) and equity ratio 84.9% (median 33.8%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 10 MNOK | 4 MNOK |
| Operating margin | 7.6% | 2.6% |
| Profit margin | 7.7% | 2.2% |
| Return on assets | 12.2% | 6.2% |
| Equity ratio | 84.9% | 33.8% |
| Debt-to-equity | 0.18 | 1.23 |
| Current ratio | 6.50 | 1.75 |
| Revenue growth | 10.8% | 4.0% |
The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 77, TROPEX HAGEDAM AS does better than 94% of companies in the Morning class Micro in the same sector (11,388 companies) in 2025.
Score 2023–2025
- TROPEX HAGEDAM AS
- Median: companies in the Morning class Micro in the same sector
TROPEX HAGEDAM AS has a score of 77 for 2025, rank 1,345 of 23,059 in the sector.
Strongest: Solidity: percentile 92 against peers, equity ratio 84.9% against a median of 33.8%. Liquidity: percentile 91 against peers, current ratio 6.50 against a median of 1.75.
No area is clearly below its peers.
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
TROPEX HAGEDAM AS had an operating margin of 7.6% and an equity ratio of 84.9% in 2025, and ranks 1,345 of 23,059 in Handel.
From 2024 to 2025: the operating margin fell from 31.9% to 7.6% and revenue grew by 11%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 6 MNOK and 7 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 6 MNOK |
| EV/EBIT | 8.0 | 7 MNOK |
| P/B | 1.0 | 6 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
No rules were triggered for this year.
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 6.4% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 68 | weight 30% |
|---|---|---|
| Solidity | 92 | weight 25% |
| Liquidity | 91 | weight 15% |
| Growth | 64 | weight 15% |
| Consistency | 67 | weight 15% |
Durability: 82 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is TROPEX HAGEDAM AS?
The operating margin was 7.6% in 2025, against a median of 2.6% among companies in the Morning class Micro in the same sector. Return on assets was 12.2%.
How solid is TROPEX HAGEDAM AS?
The equity ratio was 84.9% in 2025 (median 33.8%). Debt-to-equity was 0.18 (median 1.23).
What is the liquidity of TROPEX HAGEDAM AS like?
The current ratio was 6.50 in 2025 (median 1.75).
How does TROPEX HAGEDAM AS compare in Handel?
TROPEX HAGEDAM AS ranks 1,345 of 23,059 in Handel for 2025. Among companies in the Morning class Micro it is number 704 of 11,388. Revenue changed by 10.8% from the year before.
From the Central Coordinating Register
- Org. no.
- 925696854
- Legal form
- AS
- Sector
- Handel (47.520)
- Morning company class
- Micro
- Employees
- 0–4 (not registered)
- Founded
- 1 July 2020 6 years in operation
- Share capital
- 0.03 MNOK
- Business address
- Hallangsveien 91, 1455 NORDRE FROGN
- Municipality
- Frogn rank 5–14 of 38 in KOSTRA group 7
- Latest accounts filed
- 2025
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Øivind Endre Skjellerud
- Chair of the board
- Øivind Endre Skjellerud
- Board member
- Kjetil Skjellerud
- Auditor
- RE-VISJON AS
- Accountant
- ECIT CONSULTA AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 87 | 82 | 77 | |
| Rank | 771 | 671 | 1,345 | |
| Operating margin | 42.3% | 31.9% | 7.6% | |
| Return on assets | 76.1% | 43.2% | 12.2% | |
| Equity ratio | 70.2% | 85.3% | 84.9% | |
| Current ratio | 3.18 | 6.59 | 6.50 | |
| Revenue growth | – | −7.7% | 10.8% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 9.5 MNOK | 8.8 MNOK | 9.7 MNOK |
| Operating profit | 4.0 MNOK | 2.8 MNOK | 0.7 MNOK |
| Profit before tax | 4.0 MNOK | 2.8 MNOK | 0.8 MNOK |
| Net profit | 3.1 MNOK | 2.2 MNOK | 0.6 MNOK |
| Financial expenses | 0.1 MNOK | 0.1 MNOK | 0.1 MNOK |
| Total assets | 5.3 MNOK | 6.6 MNOK | 6.7 MNOK |
| Current assets | 5.0 MNOK | 6.4 MNOK | 6.5 MNOK |
| Equity | 3.7 MNOK | 5.6 MNOK | 5.7 MNOK |
| Retained earnings | 3.7 MNOK | 5.6 MNOK | 5.6 MNOK |
| Total liabilities | 1.6 MNOK | 1.0 MNOK | 1.0 MNOK |
| Current liabilities | 1.6 MNOK | 1.0 MNOK | 1.0 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6967444.
Further
Similar companies
- SKAI AS index 77, rank 1,342 · compare
- KYSTVEIEN SERVICE DEKKSENTER AS index 77, rank 1,343 · compare
- HADDOCK AS index 77, rank 1,344 · compare
- SPORT-ALPIN AS index 77, rank 1,347 · compare
- NORDIC XTREME AS index 77, rank 1,350 · compare