PERVACO AS
Score · fiscal year 2025
49of 100
How to read this: the company is ahead of 48 % of companies in the Morning class Medium in the same sector in 2025. What does this mean?
Rank in the Morning class Medium: 1,937 of 3,712 · What are Morning company classes?
Place in the whole sector: 12,220 of 23,059 · Handel
Profile
Cheetah · Sprinter
High profitability, lower solidity
Position against comparable companies in 2025, not a verdict on the company. Based on profitability 96 and solidity 4 out of 100 among companies in the Morning class Medium in the same sector in 2025. Methodology
Against the sector
PERVACO AS is 1 points below the median for companies in the Morning class Medium in the same sector in 2025.
Median score 50 among 3,712 companies.
Against companies in the Morning class Medium in the same sector in 2025: operating margin 33.2% (median 3.0%) and equity ratio 2.7% (median 30.0%).
The numbers behind the score
| Measure | Company | Median |
|---|---|---|
| Operating revenue | 73 MNOK | 93 MNOK |
| Operating margin | 33.2% | 3.0% |
| Profit margin | 31.8% | 2.8% |
| Return on assets | 38.2% | 11.6% |
| Equity ratio | 2.7% | 30.0% |
| Debt-to-equity | 36.28 | 2.24 |
| Current ratio | 1.50 | 1.39 |
| Revenue growth | 2.4% | 6.1% |
| Revenue per employee | 9.13 MNOK | 5.07 MNOK |
The median and “ahead of” refer to companies in the Morning class Medium in the same sector in 2025. The bar shows the share of companies the figure is ahead of.
With an index of 49, PERVACO AS does better than 48% of companies in the Morning class Medium in the same sector (3,712 companies) in 2025.
Score 2023–2025
- PERVACO AS
- Median: companies in the Morning class Medium in the same sector
PERVACO AS has a score of 49 for 2025, rank 12,220 of 23,059 in the sector.
Strongest: Profitability: percentile 96 against peers, operating margin 33.2% against a median of 3.0%.
Weakest: Solidity: percentile 4 against peers, equity ratio 2.7% against a median of 30.0%. Growth: percentile 35 against peers, revenue growth 2.4% against a median of 6.1%.
Worth a closer look
- The equity ratio is very low. Could the company absorb a bad year, and does it need more equity? Based on: equity ratio 2.7% (median 30.0%).
- What lies behind weak solidity, and will it last?
- What lies behind weak growth, and will it last?
Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made
What the numbers say
PERVACO AS had an operating margin of 33.2% and an equity ratio of 2.7% in 2025, and ranks 12,220 of 23,059 in Handel.
From 2024 to 2025: the operating margin fell from 37.2% to 33.2%.
This text is generated automatically from the 2025 accounts.
Three simple methods
The methods give between 2 MNOK and 186 MNOK.
| Method | Multiple | Estimate |
|---|---|---|
| P/E | 10.0 | 181 MNOK |
| EV/EBIT | 8.0 | 186 MNOK |
| P/B | 1.0 | 2 MNOK |
A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation
Worth a closer look
- watch
The equity ratio is very low. Could the company absorb a bad year, and does it need more equity?
Based on: Equity ratio 2.7% (median 30.0%).
Indications based on the latest annual accounts from open data. Not investment or financial advice.
Financial costs were 7.5% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.
See interest rates, prices and exchange rates for the sector
Data quality
No anomalies found in the figures.
Scenario analysis: the sector's weakest year
We have no accounts for 2022, the sector's weakest year, for this company.
The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology
What the score is made of
| Profitability | 96 | weight 30% |
|---|---|---|
| Solidity | 4 | weight 25% |
| Liquidity | 56 | weight 15% |
| Growth | 35 | weight 15% |
| Consistency | 35 | weight 15% |
Durability: 51 (average over 3 years)
Index version 2. Data completeness 100%: the share of the weights that had data.
Questions and answers
How profitable is PERVACO AS?
The operating margin was 33.2% in 2025, against a median of 3.0% among companies in the Morning class Medium in the same sector. Return on assets was 38.2%.
How solid is PERVACO AS?
The equity ratio was 2.7% in 2025 (median 30.0%). Debt-to-equity was 36.28 (median 2.24).
What is the liquidity of PERVACO AS like?
The current ratio was 1.50 in 2025 (median 1.39).
How does PERVACO AS compare in Handel?
PERVACO AS ranks 12,220 of 23,059 in Handel for 2025. Among companies in the Morning class Medium it is number 1,937 of 3,712. Revenue changed by 2.4% from the year before.
Group accounts
The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.
Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.
We do not show the group structure, because open data does not say who owns whom.
From the Central Coordinating Register
- Org. no.
- 925703508
- Legal form
- AS · part of a group
- Sector
- Handel (46.900)
- Morning company class
- Medium
- Employees
- 8 registered 10 July 2024
- Founded
- 6 June 1973 53 years in operation
- Share capital
- 0.50 MNOK
- Business address
- Kjeller vest 2, 2007 KJELLER (LILLESTRØM)
- Municipality
- Lillestrøm rank 7 of 11 in KOSTRA group 12
- Latest accounts filed
- 2025
- Website
- www.pervaco.no
Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre
Ownership and roles
- Chief executive
- Brett Paul B Wilms
- Chair of the board
- Ann Elizabeth Thornton
- Board member
- Brett Paul B Wilms
- Auditor
- CEDRA NORGE AS
- Accountant
- ECONPARTNER AS
Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.
Owners and shareholdings will appear here once the shareholder data extract is in place.
Coming · not built yet
Error in the data?
Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.
Figures last fetched 27 October 2026.
Year by year · 2023–2025
| Key figure | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Index | 48 | 55 | 49 | |
| Rank | 11,084 | 9,156 | 12,220 | |
| Operating margin | 31.7% | 37.2% | 33.2% | |
| Return on assets | 39.7% | 42.4% | 38.2% | |
| Equity ratio | 3.4% | 3.1% | 2.7% | |
| Current ratio | 1.59 | 1.55 | 1.50 | |
| Revenue growth | – | 10.6% | 2.4% |
Accounts
From the Brønnøysund Register Centre, in the company's reporting currency (NOK).
| Key figure | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating revenue | 64.5 MNOK | 71.3 MNOK | 73.0 MNOK |
| Operating profit | 20.5 MNOK | 26.5 MNOK | 24.2 MNOK |
| Profit before tax | 14.5 MNOK | 21.3 MNOK | 23.2 MNOK |
| Net profit | 11.3 MNOK | 16.6 MNOK | 18.1 MNOK |
| Financial expenses | 11.2 MNOK | 10.1 MNOK | 5.5 MNOK |
| Total assets | 64.8 MNOK | 74.0 MNOK | 75.1 MNOK |
| Current assets | 37.7 MNOK | 46.7 MNOK | 49.0 MNOK |
| Equity | 2.2 MNOK | 2.3 MNOK | 2.0 MNOK |
| Retained earnings | 1.7 MNOK | 1.8 MNOK | 1.5 MNOK |
| Total liabilities | 62.6 MNOK | 71.7 MNOK | 73.1 MNOK |
| Current liabilities | 23.7 MNOK | 30.1 MNOK | 32.6 MNOK |
Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6347785.
Further
Similar companies
- SLÅTTO MARKETING AS index 49, rank 12,201 · compare
- GEORG FISCHER AS index 49, rank 12,205 · compare
- MENY INDRE HAVN AS index 49, rank 12,206 · compare
- BAZA NORDIC ENGROS AS index 49, rank 12,209 · compare
- ROLFSEN AS index 49, rank 12,219 · compare