MARIN SUPPLY AS

Org. no. 925720666 · Tønsberg · Founded 2020 · 6 employees

Score · fiscal year 2025

62of 100

How to read this: the company is ahead of 72 % of companies in the Morning class Small in the same sector in 2025. What does this mean?

Rank in the Morning class Small: 2,078 of 7,421 · What are Morning company classes?
Place in the whole sector: 6,352 of 23,059 · Handel

Profile

Cheetah · Sprinter

High profitability, lower solidity

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 97 and solidity 36 out of 100 among companies in the Morning class Small in the same sector in 2025. Methodology

Against the sector

MARIN SUPPLY AS is 11 points above the median for companies in the Morning class Small in the same sector in 2025.

Median score 51 among 7,421 companies.

Against companies in the Morning class Small in the same sector in 2025: operating margin 24.4% (median 3.4%) and equity ratio 26.6% (median 36.3%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 27 October 2026Report an issue
Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue33 MNOK20 MNOK
Operating margin 24.4% 3.4% 97 %
Profit margin 24.3% 3.0% shown, not part of the index
Return on assets 49.0% 10.0% 96 %
Equity ratio 26.6% 36.3% 39 %
Debt-to-equity 2.76 1.52 34 %
Current ratio 1.33 1.73 33 %
Revenue growth 38.4% 5.7% 88 %
Revenue per employee5.53 MNOK2.08 MNOK

The median and “ahead of” refer to companies in the Morning class Small in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 62, MARIN SUPPLY AS does better than 72% of companies in the Morning class Small in the same sector (7,421 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • MARIN SUPPLY AS
  • Median: companies in the Morning class Small in the same sector
Summary analysis

MARIN SUPPLY AS has a score of 62 for 2025, rank 6,352 of 23,059 in the sector.

Strongest: Profitability: percentile 97 against peers, operating margin 24.4% against a median of 3.4%. Growth: percentile 88 against peers, revenue growth 38.4% against a median of 5.7%.

Weakest: Liquidity: percentile 33 against peers, current ratio 1.33 against a median of 1.73. Solidity: percentile 36 against peers, equity ratio 26.6% against a median of 36.3%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Analysis · 2025

What the numbers say

MARIN SUPPLY AS had an operating margin of 24.4% and an equity ratio of 26.6% in 2025, and ranks 6,352 of 23,059 in Handel.

From 2024 to 2025: revenue grew by 38% and the operating margin rose from 18.6% to 24.4%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

The methods give between 4 MNOK and 69 MNOK.

MethodInputMultipleEstimate
P/E Net profit: 6.3 MNOK 10.0 63 MNOK
EV/EBIT Operating profit: 8.1 MNOK
minus net debt −3.9 MNOK
8.0 69 MNOK
P/B Equity: 4.5 MNOK 1.0 4 MNOK

A mechanical estimate from public accounts, not advice. Mechanical estimate from public accounts with fixed multiples. Not a valuation and not advice to buy or sell. The multiples are provisional default values and must be adjusted per sector before the figures are used for anything. See the calculation

Indications · 2025

Worth a closer look

No rules were triggered for this year.

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 1.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 1.5%. Based on the 11 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability97 weight 30%
Solidity36 weight 25%
Liquidity33 weight 15%
Growth88 weight 15%
Consistency37 weight 15%

Durability: 61 (average over 3 years)

Index version 2. Data completeness 100%: the share of the weights that had data.

2025

Questions and answers

How profitable is MARIN SUPPLY AS?

The operating margin was 24.4% in 2025, against a median of 3.4% among companies in the Morning class Small in the same sector. Return on assets was 49.0%.

How solid is MARIN SUPPLY AS?

The equity ratio was 26.6% in 2025 (median 36.3%). Debt-to-equity was 2.76 (median 1.52).

What is the liquidity of MARIN SUPPLY AS like?

The current ratio was 1.33 in 2025 (median 1.73).

How does MARIN SUPPLY AS compare in Handel?

MARIN SUPPLY AS ranks 6,352 of 23,059 in Handel for 2025. Among companies in the Morning class Small it is number 2,078 of 7,421. Revenue changed by 38.4% from the year before.

From the Central Coordinating Register

Org. no.
925720666
Legal form
AS
Sector
Handel (46.900)
Morning company class
Small
Employees
6 registered 10 April 2026
Founded
15 September 2020 6 years in operation
Share capital
0.40 MNOK
Business address
Robergveien 77, 3114 TØNSBERG
Municipality
Tønsberg rank 2 of 10 in KOSTRA group 11
Latest accounts filed
2025

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Ownership and roles

Chief executive
Jan Heimstad
Chair of the board
Jan Heimstad
Board member
Idun Bjerkan Heimstad
Deputy member
Kari Bjerkan
Auditor
REVISJONSFIRMAET ÅSVANG & CO AS
Accountant
REGNSKAPSJEFEN AS

Source: Central Coordinating Register, fetched 29 October 2026. Only names are shown.

Owners and shareholdings will appear here once the shareholder data extract is in place.

Coming · not built yet

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Figures last fetched 27 October 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index576462
Rank8,1305,5216,352
Operating margin16.2%18.6%24.4%
Return on assets29.9%37.0%49.0%
Equity ratio36.6%35.7%26.6%
Current ratio1.511.501.33
Revenue growth–13.8%38.4%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue21.0 MNOK24.0 MNOK33.2 MNOK
Operating profit3.4 MNOK4.4 MNOK8.1 MNOK
Profit before tax3.2 MNOK4.3 MNOK8.1 MNOK
Net profit2.5 MNOK3.4 MNOK6.3 MNOK
Financial expenses0.3 MNOK0.2 MNOK0.1 MNOK
Total assets11.7 MNOK12.2 MNOK16.7 MNOK
Current assets11.2 MNOK11.8 MNOK16.3 MNOK
Equity4.3 MNOK4.4 MNOK4.5 MNOK
Retained earnings0.5 MNOK0.5 MNOK0.6 MNOK
Total liabilities7.4 MNOK7.9 MNOK12.3 MNOK
Current liabilities7.4 MNOK7.9 MNOK12.3 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 27 October 2026, accounts id 6776070.

Similar companies