Vinterfall Eiendom 2 AS

Org. no. 925781460 · Sandefjord · AS

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

Key facts

Employees – Not registered in the Central Coordinating Register
Operating revenue · 2025 4.5 MNOK Micro
Net profit · 2025 0.8 MNOK
Equity · 2025 14.8 MNOK
Founded 2020 6 years in operation
Sector Eiendom 68.200
Quick check · fiscal year 2025

Is the company run well?

Five key figures against companies in the Morning class Micro in the same sector. Green is better than most, amber about like the industry and red weaker than most.

  • Profitability · operating margin 20.7% Weaker than the industry Industry: 47.7%
  • Returns · return on assets 4.5% Weaker than the industry Industry: 7.8%
  • Solidity · equity ratio 70.1% Better than the industry Industry: 27.9%
  • Liquidity · current ratio 0.24 Weaker than the industry Industry: 1.40
  • Growth · revenue growth −5.2% Weaker than the industry Industry: 3.3%

The mark comes from the company's place among comparable companies (percentile): green from 60, amber from 40, red below 40. Negative equity, an operating loss and a current ratio under 1 pull it down regardless. Methodology

Score · fiscal year 2025

41of 100

How to read this: the company is ahead of 30 % of companies in the Morning class Micro in the same sector in 2025. What does this mean?

Rank in the Morning class Micro: 16,828 of 23,905 · What are Morning company classes?
Place in the whole sector: 21,354 of 30,132 · Eiendom

Profile

Elephant · Steward

Lower profitability, high resilience

Position against comparable companies in 2025, not a verdict on the company. Based on profitability 28 and resilience 57 out of 100 among companies in the Morning class Micro in the same sector in 2025. Methodology

Against the sector

Vinterfall Eiendom 2 AS is 9 points below the median for companies in the Morning class Micro in the same sector in 2025.

Median score 50 among 23,899 companies.

Against companies in the Morning class Micro in the same sector in 2025: operating margin 20.7% (median 47.7%) and equity ratio 70.1% (median 27.9%).

Source: Register of Company Accounts and Central Coordinating RegisterFetched 9 November 2026Report an issue
Development

How it has gone · 2023–2025

Revenue rose by 4 % from 2023 to 2025, to 4.5 MNOK. The operating margin rose from −5.3% in 2023 to 20.7% in 2025. The equity ratio fell from 85.3% in 2023 to 70.1% in 2025.

Score · 2025 41 +6 points since 2023 (better)
Operating revenue · 2025 4.5 MNOK +4% since 2023 (better)
Net profit · 2025 0.8 MNOK from −0.2 MNOK in 2023 (better)
Operating margin · 2025 20.7% +26.0 pp since 2023 (better)
Equity ratio · 2025 70.1% −15.2 pp since 2023 (weaker)
Current ratio · 2025 0.24 about the same since 2023

Amounts in the reporting currency. The full year-by-year table is further down under «Details». See every figure year by year

Accounts in short

Key figure202320242025
Operating revenue4.4 MNOK4.8 MNOK4.5 MNOK
Operating profit−0.2 MNOK0.8 MNOK0.9 MNOK
Net profit−0.2 MNOK0.6 MNOK0.8 MNOK
Total assets17.8 MNOK21.4 MNOK21.1 MNOK
Equity15.2 MNOK15.8 MNOK14.8 MNOK
Total liabilities2.6 MNOK5.6 MNOK6.3 MNOK

From the Brønnøysund Register Centre, in the company's reporting currency (NOK). See every figure year by year

From the Central Coordinating Register

Org. no.
925781460
Legal form
AS · part of a group
Sector
Eiendom (68.200)
Purpose
Eie og drift av fast eiendom og alt hva dermed står i forbindelse.
Morning company class
Micro
Employees
0–4 (not registered) Payroll costs in the accounts: 1.4 MNOK (2025).
Founded
29 September 2020 6 years in operation
Share capital
0.11 MNOK
Business address
c/o Stein Erik Bjørni, Strandliveien 16A, 3160 STOKKE (SANDEFJORD)
Municipality
Sandefjord rank 2–7 of 10 in KOSTRA group 11
Latest accounts filed
2025
VAT registered
No
The company's business municipality, Sandefjord. The map shows the municipality, not the address. Map source: Kartverket (CC BY 4.0).

Source: Central Coordinating Register, Brønnøysund Register Centre. The employee count is reported by the company and may be older than the accounts. See the company at the Brønnøysund Register Centre

Summary analysis

Vinterfall Eiendom 2 AS has a score of 41 for 2025, rank 21,354 of 30,132 in the sector.

Strongest: Solidity: percentile 79 against peers, equity ratio 70.1% against a median of 27.9%.

Weakest: Liquidity: percentile 15 against peers, current ratio 0.24 against a median of 1.40. Profitability: percentile 28 against peers, operating margin 20.7% against a median of 47.7%.

Worth a closer look

Written by fixed rules from the figures. Describes the figures, does not explain causes. Not investment or financial advice. How the summary is made

Indications · 2025

Worth a closer look

  • critical

    Consider strengthening liquidity: current liabilities are 4.2 times current assets.

    Based on: Current ratio 0.24 (median 1.40).

  • watch

    Current liabilities exceed current assets other than bank deposits, and the current ratio is weak. Is it customer prepayments and supplier credit that fund the operations, or short-term loans that must be renewed?

    Based on: Net working capital to revenue −116.1% (median −12.4%); Current ratio 0.24 (median 1.40).

Indications based on the latest annual accounts from open data. Not investment or financial advice.

Financial costs were 0.0% of the debt in 2025. The policy rate averaged 4.30 % the same year. This is a plain description of what the debt cost, not a model of interest sensitivity.

See interest rates, prices and exchange rates for the sector

Data quality

No anomalies found in the figures.

Stress test · 2022

Scenario analysis: the sector's weakest year

We have no accounts for 2022, the sector's weakest year, for this company.

The sector's weakest year was 2022, with a median operating margin of 15.0%. Based on the 10 fiscal years we have. The analysis grows as more years are fetched or imported. Methodology

Components · 2025

What the score is made of

Profitability28 weight 40%
Solidity79 weight 20%
Liquidity15 weight 5%
Growth40 weight 25%
Consistency31 weight 10%

Three goals: profitability 40%, growth 25%, resilience 35%. Why these weights?

Durability: 41 (average over 3 years)

Index version 3. Data completeness 100%: the share of the weights that had data.

Key figures · 2025

The numbers behind the score

The numbers behind the score · 2025
MeasureCompanyMedianAhead of
Operating revenue5 MNOK2 MNOK
Operating margin 20.7% 47.7% 27 %
Profit margin 20.7% 24.4% shown, not part of the index
Return on assets 4.5% 7.8% 30 %
Equity ratio 70.1% 27.9% 80 %
Debt-to-equity 0.43 2.10 78 %
Current ratio 0.24 1.40 15 %
Revenue growth −5.2% 3.3% 18 %

The median and “ahead of” refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of companies the figure is ahead of.

With an index of 41, Vinterfall Eiendom 2 AS does better than 30% of companies in the Morning class Micro in the same sector (23,905 companies) in 2025.

Over time

Score 2023–2025

CompanyMedian0255075100202320242025
  • Vinterfall Eiendom 2 AS
  • Median: companies in the Morning class Micro in the same sector
Working capital and debt · 2025

Working capital and debt

Working capital and debt · 2025
MeasureCompanyMedianHigher than
Working capital
Receivable days
All current receivables, including those on group companies, in days of revenue.
20 days 40 days 37 %
Inventory and other current assets, days
Current assets other than receivables and bank deposits, that is inventory and short-term investments, in days of revenue.
0 days 0 days 76 %
Net working capital to revenue
Current assets less bank deposits less current liabilities, divided by revenue. Negative: short-term debt funds the operations.
−116.1% −12.4% 10 %
Cash share of current assets
How much of the short-term buffer is bank deposits and cash.
81.0% 54.9% 66 %
Debt and interest burden
Interest coverage (times)
Operating result divided by all financial costs. Below 1: operations do not cover the cost of the debt.
3,003.2 1.8 96 %
Financial costs as a share of debt
All financial costs (interest, currency losses and other) divided by all debt, interest-free debt included. Not an interest rate.
0.0% 5.0% 6 %
Long-term share of debt
Long-term debt as a share of all debt. A low share means more falls due within a year.
12.3% 87.8% 13 %

Net working capital (current assets less bank deposits less current liabilities): −5.3 MNOK.

Of the financial costs of 0.0 MNOK, 0.0 MNOK is reported as interest costs in the accounts.

The median and the bar refer to companies in the Morning class Micro in the same sector in 2025. The bar shows the share of the group with a lower figure: higher is not always better, long receivable days tie up capital, for example. These figures do not count in the score.

The industry or the company: what drove the result?

In 2025 the operating margin of Vinterfall Eiendom 2 AS rose by 4.0 percentage points. Comparable companies rose by a median 0.7 points. So the company did 3.3 points better than the industry, for reasons of its own.

Over 2 year-to-year changes Vinterfall Eiendom 2 AS moved the same way as comparable companies 2 times. About 6% of the changes in operating margin were common to the industry; the rest was the company's own.

The operating margin of Vinterfall Eiendom 2 AS against comparable companies, year by year
YearThe companyComparable (median) Change, companyChange, industryThe company's own
202416.7%46.9% +22.0 percentage points +0.9 percentage points +21.1 percentage points
202520.7%47.7% +4.0 percentage points +0.7 percentage points +3.3 percentage points

Comparable companies are those in the same industry and Morning company class. Their change shows what hit the whole industry, the sector drivers below included. The rest is the company's own: contracts, costs, one-off items or operations. The share is approximate, and we claim no cause.

The company and its sector's drivers

Prices, rate and currency that shape the sector's year, year by year beside the operating margin of Vinterfall Eiendom 2 AS. The figures stand side by side; we claim no cause.

House prices (existing homes) (indeks (2015 = 100))

House prices (existing homes) rose 5.5% in 2025; the operating margin of Vinterfall Eiendom 2 AS rose 4.0 percentage points.

House prices (existing homes) per year and the operating margin of Vinterfall Eiendom 2 AS
Measure202120222023202420252026
House prices (existing homes), annual average134.5141.6140.8144.6152.5158.7 (so far)
Change from the year before+10.5%+5.2%−0.5%+2.7%+5.5%+4.1%
The company's operating margin––−5.3%16.7%20.7%–

Source: SSB (07221, CC BY 4.0). Source

Policy rate (prosent)

Policy rate fell 0.20 percentage points in 2025; the operating margin of Vinterfall Eiendom 2 AS rose 4.0 percentage points.

Policy rate per year and the operating margin of Vinterfall Eiendom 2 AS
Measure202120222023202420252026
Policy rate, annual average0.081.323.544.504.304.17 (so far)
Change from the year before−0.28 percentage points+1.24 percentage points+2.22 percentage points+0.96 percentage points−0.20 percentage points−0.12 percentage points
The company's operating margin––−5.3%16.7%20.7%–

Source: Norges Bank (IR, NLOD 2.0). Source

Construction cost index for dwellings (indeks (2015 = 100))

Construction cost index for dwellings rose 4.3% in 2025; the operating margin of Vinterfall Eiendom 2 AS rose 4.0 percentage points.

Construction cost index for dwellings per year and the operating margin of Vinterfall Eiendom 2 AS
Measure202120222023202420252026
Construction cost index for dwellings, annual average124.2135.1141.1146.4152.7158.7 (so far)
Change from the year before+8.7%+8.8%+4.4%+3.7%+4.3%+3.9%
The company's operating margin––−5.3%16.7%20.7%–

Source: SSB (08651, CC BY 4.0). Source

Consumer price index (indeks (2025 = 100))

Consumer price index rose 3.0% in 2025; the operating margin of Vinterfall Eiendom 2 AS rose 4.0 percentage points.

Consumer price index per year and the operating margin of Vinterfall Eiendom 2 AS
Measure202120222023202420252026
Consumer price index, annual average84.389.294.197.0100.0103.0 (so far)
Change from the year before+3.5%+5.8%+5.5%+3.2%+3.0%+3.0%
The company's operating margin––−5.3%16.7%20.7%–

Source: SSB (14710, CC BY 4.0). Source

Wage index: real estate (indeks)

Wage index: real estate rose 5.2% in 2025; the operating margin of Vinterfall Eiendom 2 AS rose 4.0 percentage points.

Wage index: real estate per year and the operating margin of Vinterfall Eiendom 2 AS
Measure202120222023202420252026
Wage index: real estate, annual average91.794.396.8103.2108.5111.3 (so far)
Change from the year before+5.2%+2.9%+2.6%+6.5%+5.2%+2.6%
The company's operating margin––−5.3%16.7%20.7%–

Source: SSB (12314, CC BY 4.0). Source

We show the drivers and the margin side by side and claim no cause. Sensitivity per company is not computed until we have at least 10 years of accounts per company: with three years such figures are false precision.

Analysis · 2025

What the numbers say

Vinterfall Eiendom 2 AS had an operating margin of 20.7% and an equity ratio of 70.1% in 2025, and ranks 21,354 of 30,132 in Eiendom.

From 2024 to 2025: the operating margin rose from 16.7% to 20.7%.

This text is generated automatically from the 2025 accounts.

Estimated value · 2025

Three simple methods

Our calculations

Suggested price: about 5 MNOK

The mean of the 3 methods below (P/E, EV/EBIT and P/B with listed multiples and a size adjustment), rounded to two significant figures. It is a calculation, not a bid or a valuation.
That is about 46.02 NOK per share, on 110,810 shares in the shareholder register.

The methods give between 3 MNOK and 6 MNOK.

MethodInputMultipleListed basisEstimate
P/E Net profit (mean 2023–2025): 0.4 MNOK 10.5 4 MNOK 3 MNOK
EV/EBIT Operating profit (mean 2023–2025): 0.5 MNOK
less net debt −0.3 MNOK (rough figure)
19.2 10 MNOK 6 MNOK
P/B Equity: 14.8 MNOK 0.7 10 MNOK 6 MNOK
EV/EBIT: from enterprise value to equityNOK
Enterprise value (EV) at the listed multiple10 MNOK
Enterprise value after the size adjustment6 MNOK
Less net debt (rough figure)0 MNOK
Equity value6 MNOK

Net debt is a rough figure: long-term liabilities minus cash. The accounts do not split interest-bearing debt from other liabilities, and short-term borrowings are not included. The size adjustment applies to the enterprise value, not to the debt.

The listed basis is the value at listed multiples. The estimate is lowered for size: a small-company premium of 4% on the cost of equity gives a value 38% lower. No separate marketability discount is applied, because the premium already allows for the company being small and unlisted.

The multiples are from the listed industry that matches the NACE code (68.2): R.E.I.T..

Not financial advice. The value range is a rough model estimate from listed-company multiples, not a valuation, a price target or a price offer. The actual value may differ greatly. Read more

A mechanical estimate from public accounts, not advice. A mechanical estimate from public accounts with listed multiples and fixed adjustments. Not a valuation and not advice to buy or sell. See the calculation

Our calculations

Figures you will not find in any register

We calculated these figures ourselves from the accounts and registers we have read. The company has not reported them and the Brønnøysund Register Centre does not publish them. They are indications and are not part of the index. How we calculate

Equity paid out or paid in
0.7 MNOK left equity beyond the result in 2025.
That equals 87% of the year's result.
Over 2 years it equals 49% of the sum of the results.
Calculated as retained earnings at the start of the year + net result − retained earnings at the end of the year. What remains is dividends and group contributions, plus transfers to other items and corrections of earlier years. It is not a dividend figure.
Owners and leadership aged 60 or older
Several signs that a generation change may be coming.
  • The chair is 60 or older.
  • The managing director is 60 or older.
  • 2 of 4 on the board are 60 or older.
Age is this year minus the birth year in the registers and can be a year off. It says something about age, not about anyone planning to step down.

Not financial advice. The index, rank, signals and advice are rule-based indications from the latest filed annual accounts. They are not a credit rating, an assessment of management or a recommendation to buy, sell or do business with the company. Read more

2025

Questions and answers

How profitable is Vinterfall Eiendom 2 AS?

The operating margin was 20.7% in 2025, against a median of 47.7% among companies in the Morning class Micro in the same sector. Return on assets was 4.5%.

How solid is Vinterfall Eiendom 2 AS?

The equity ratio was 70.1% in 2025 (median 27.9%). Debt-to-equity was 0.43 (median 2.10).

What is the liquidity of Vinterfall Eiendom 2 AS like?

The current ratio was 0.24 in 2025 (median 1.40). Current assets did not cover current liabilities.

How does Vinterfall Eiendom 2 AS compare in Eiendom?

Vinterfall Eiendom 2 AS ranks 21,354 of 30,132 in Eiendom for 2025. Among companies in the Morning class Micro it is number 16,828 of 23,905. Revenue changed by −5.2% from the year before.

2025

Competitors

The 8 closest competitors in the same line of business, placed in the same matrix as the sector page: profitability up, resilience to the right. These are the companies the competitor analysis and the strategy report compare with.

Kjelsaas Eiendom AS: 11 / 11Eiendomsutvikling AS: 3 / 7Daniel Hansens Gate 16 AS: 53 / 64Lista Invest AS: 82 / 42Rømcke Eiendom AS: 53 / 54Norlandia Eiendom AS: 16 / 49Leirvikåsen 45 AS: 69 / 42Vinterfall Eiendom 2 AS: 28 / 57Hagahaugen AS: 31 / 1300252550507575100100Resilience, percentile against peers →↑ Profitability, percentile against peers

CompanyProfileOperating revenueOperating marginScore
Kjelsaas Eiendom AS Beaver 5 MNOK −9.1% 18
Eiendomsutvikling AS Beaver 5 MNOK −32.7% 16
Daniel Hansens Gate 16 AS Lion 5 MNOK 51.7% 55
Lista Invest AS Cheetah 5 MNOK 70.5% 71
Rømcke Eiendom AS Lion 5 MNOK 57.3% 49
Norlandia Eiendom AS Beaver 5 MNOK −77.6% 36
Leirvikåsen 45 AS Cheetah 5 MNOK 63.6% 51
Vinterfall Eiendom 2 AS (this company) Elephant 5 MNOK 20.7% 41
Hagahaugen AS Beaver 5 MNOK 31.7% 23

The selection is the closest in revenue within the same industry code. When you order, you can swap competitors. Order competitor analysis

Group accounts

The company is registered as part of a group, but we have no group accounts for it. Group accounts are filed by the parent company, and open data does not say which company that is.

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Group structure · 2025

3 companies in the group according to the shareholder register for 2025. A company counts as a subsidiary when a Norwegian company owns more than half of its shares.

Private persons own 100% of the shares in Vinterfall Invest AS. Persons are not shown by name.

Vinterfall Invest AS has not filed group accounts in open data, so the group has no index of its own. Each company has its own accounts.

The group in figures

Sectors
Eiendom (3 companies) 3 of 3 companies in the tree have accounts with us. Sectors are sorted by the companies' own revenue, which includes sales between the group's companies.
Loss
1 company: Vinterfall Invest AS
Changed 2024–2025
1 company joined the group: Vinterfall Næring AS.

A subsidiary with negative equity or a loss may be backed by the group, for example with group contributions or guarantees. It is an indication of what is worth asking about, not an assessment.

  • Vinterfall Invest AS operating · Eiendom
    • Vinterfall Eiendom 2 AS you are here 100% owned · operating · index 41 · number 21354 of 30132 in Eiendom
    • Vinterfall Næring AS 100% owned · operating · Eiendom

Read the figures with care: a company in a group can look strong because of group contributions, or weak because dividends go up to the parent. The figures are indications, not the full picture.

Source: the Norwegian Tax Administration's shareholder register 2025 (majority owner with more than 50 % of the shares). Voting agreements and ownership through other countries are not included.

Ownership and roles

Loading roles …

Source: Central Coordinating Register, fetched 4 November 2026. Only names are shown.

Shareholders (2025)

Number of shareholders
1 (one owner)
Largest owner
100.0%
Split
companies 100% · private persons 0% · foreign 0%
Owned from the same municipality
100%
Group chain
Owned by: Vinterfall Invest AS (100%)
Ultimate owner: private person

The owner: the majority owner Vinterfall Invest AS (holds 100%) made a loss in 2025. A weak parent can affect the subsidiary through group contributions, loans and guarantees. It is an indication to watch, not an assessment of the company.

The company is new in the shareholder register in 2025.

Source: the Norwegian Tax Administration's shareholder register as of 2025. Figures may be older than today's ownership. Private persons are not shown by name.

Error in the data?

Do you see an error in the figures or in how the company is mapped (sector, holding, group)? Let us know. Corrections require documentation.

Report an issue

Is this your company? Suggest changes or add information

Figures last fetched 9 November 2026.

Details

Year by year · 2023–2025

Key figure202320242025Trend
Index354841
Rank20,67415,78221,354
Operating margin−5.3%16.7%20.7%
Return on assets−1.3%3.7%4.5%
Equity ratio85.3%74.0%70.1%
Current ratio0.240.120.24
Revenue growth–9.9%−5.2%

Accounts

From the Brønnøysund Register Centre, in the company's reporting currency (NOK).

Key figure202320242025
Operating revenue4.4 MNOK4.8 MNOK4.5 MNOK
Operating profit−0.2 MNOK0.8 MNOK0.9 MNOK
Profit before tax−0.2 MNOK0.8 MNOK0.9 MNOK
Tax expense−0.1 MNOK0.2 MNOK0.1 MNOK
Net profit−0.2 MNOK0.6 MNOK0.8 MNOK
Financial expenses–0.0 MNOK0.0 MNOK
Total assets17.8 MNOK21.4 MNOK21.1 MNOK
Current assets0.5 MNOK0.6 MNOK1.3 MNOK
Equity15.2 MNOK15.8 MNOK14.8 MNOK
Retained earnings0.4 MNOK1.1 MNOK1.2 MNOK
Total liabilities2.6 MNOK5.6 MNOK6.3 MNOK
Current liabilities2.3 MNOK5.0 MNOK5.5 MNOK

Source: Brønnøysund Register Centre (Register of Company Accounts), fetched 9 November 2026, accounts id 6503459.

Similar companies